XML 61 R43.htm IDEA: XBRL DOCUMENT
v3.25.1

TAXES ON INCOME (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Schedule of Pre-tax Income (Loss) |
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Domestic |  | $ | (4,988 | ) |  | $ | (64,360 | ) |  | $ | (32,826 | )
Foreign |  |  | 884 |  |  |  | 2,640 |  |  |  | 2,691 |
|  | $ | (4,104 | ) |  | $ | (61,720 | ) |  | $ | (30,135 | )
Schedule of the Reconciliation of the Theoretical Tax Expenses |
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Loss before taxes on income |  | $ | (4,104 | ) |  | $ | (61,720 | ) |  | $ | (30,135 | )
Theoretical tax income computed at the Israeli statutory tax rate (23% for the years 2024, 2023 and 2022, respectively) |  | $ | (944 | ) |  | $ | (14,196 | ) |  | $ | (6,931 | )
Changes in valuation allowance |  |  | 599 |  |  |  | 13,131 |  |  |  | 4,116 |
Write off of prepaid and withholding taxes |  |  | 1,113 |  |  |  | 749 |  |  |  | 1,388 |
Foreign tax rates differences related to subsidiaries |  |  | - |  |  |  | 20 |  |  |  | 46 |
Non-deductible expenses |  |  | (144 | ) |  |  | (269 | ) |  |  | 512 |
Capital note and inter-company balances release taxes |  |  | - |  |  |  | - |  |  |  | 544 |
Other expenses and Exchange rate differences |  |  | 80 |  |  |  | (37 | ) |  |  | 195 |
Non-deductible share-based compensation expense |  |  | 709 |  |  |  | 1,586 |  |  |  | 1,925 |
Change in expense associated with tax positions for current year |  |  | 352 |  |  |  | 100 |  |  |  | 100 |
Actual tax expense |  | $ | 1,765 |  |  | $ | 1,084 |  |  | $ | 1,895 |
Schedule of Income Tax Expense |
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Current taxes |  | $ | 288 |  |  | $ | 248 |  |  | $ | 391 |
Taxes in respect of previous years |  |  | 12 |  |  |  | (13 | ) |  |  | 16 |
Write off of prepaid and withholding taxes |  |  | 1,113 |  |  |  | 749 |  |  |  | 1,388 |
Change in expense associated with tax positions for current year |  |  | 352 |  |  |  | 100 |  |  |  | 100 |
|  | $ | 1,765 |  |  | $ | 1,084 |  |  | $ | 1,895 |
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Domestic |  | $ | 946 |  |  | $ | 822 |  |  | $ | 1,129 |
Foreign |  |  | 819 |  |  |  | 262 |  |  |  | 766 |
Total |  | $ | 1,765 |  |  | $ | 1,084 |  |  | $ | 1,895 |
Domestic |  |  |  |  |  |  |  |  |
Current taxes |  | $ | - |  |  | $ | - |  |  | $ | - |
Taxes in respect of previous years |  |  | - |  |  |  | - |  |  |  | (20 | )
Write off of prepaid and withholding taxes |  |  | 946 |  |  |  | 822 |  |  |  | 1,149 |
Total Domestic |  | $ | 946 |  |  | $ | 822 |  |  | $ | 1,129 |
Foreign |  |  |  |  |  |  |  |  |
Current taxes |  | $ | 288 |  |  | $ | 248 |  |  | $ | 391 |
Taxes in respect of previous years |  |  | 12 |  |  |  | (13 | ) |  |  | 36 |
Write off of prepaid and withholding taxes |  |  | 167 |  |  |  | (73 | ) |  |  | 239 |
Change in expense associated with tax positions for current year |  |  | 352 |  |  |  | 100 |  |  |  | 100 |
Total foreign |  | $ | 819 |  |  | $ | 262 |  |  | $ | 766 |
Total income tax expense (benefit) |  | $ | 1,765 |  |  | $ | 1,084 |  |  | $ | 1,895 |
Schedule of Deferred Income Taxes |
|  | December 31, |
|  | 2024 |  |  | 2023 |
Deferred tax assets: |  |  |  |  |  |
Operating and capital loss carryforwards |  | $ | 38,538 |  |  | $ | 34,420 |
Research and development |  |  | 6,051 |  |  |  | 8,423 |
Employee benefits |  |  | 415 |  |  |  | 1,522 |
Intangible assets |  |  | 248 |  |  |  | 353 |
Operating lease liabilities |  |  | 1,465 |  |  |  | 496 |
Stock based compensation expenses |  |  | 708 |  |  |  | 1,733 |
Onerous contract |  |  | 63 |  |  |  | 127 |
Prepaid and withholding taxes |  |  | 6,607 |  |  |  | 6,297 |
Other temporary differences |  |  | 576 |  |  |  | 543 |
Deferred tax asset before valuation allowance |  |  | 54,671 |  |  |  | 53,914 |
Valuation allowance |  |  | (49,907 | ) |  |  | (49,928 | )
Deferred tax asset net of valuation allowance |  |  | 4,764 |  |  |  | 3,986 |
Deferred tax liability: |  |  |  |  |  |  |  |
Intangible assets |  |  | 3,214 |  |  |  | 3,284 |
Operating lease right-of-use assets |  |  | 1,550 |  |  |  | 703 |
Net deferred tax asset |  | $ | - |  |  | $ | - |
Schedule of Unrecognized Tax Benefits |
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Uncertain tax position, beginning of year |  | $ | 1,043 |  |  | $ | 943 |  |  | $ | 843 |
Increase related to current years' tax positions |  |  | 156 |  |  |  | 137 |  |  |  | 94 |
Increase related to prior years' tax positions |  |  | 196 |  |  |  | 160 |  |  |  | 6 |
Decrease due to lapses of statutes limitations |  |  | - |  |  |  | (197 | ) |  |  | - |
Uncertain tax position, end of year |  | $ | 1,395 |  |  | $ | 1,043 |  |  | $ | 943 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in unrecognized tax benefits. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A + Details
Name: | us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration