XML 49 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis
The following summarizes the Company’s financial assets measured and recorded at fair value on a recurring basis as of December 31, 2020 and 2021:
 
 
  
 
 
  
Fair Value Measurements at Reporting Date Using
 
 
  
As of
December 31,
2020
 
  
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
 
  
Significant
Other
Observable
Inputs

(Level 2)
 
  
Significant
Unobservable
Inputs

(Level 3)
 
 
  
(
RMB
in thousands)
 
Short-term investments
     1,006,245        —          1,006,245     
 
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
    
 
1,006,245
 
  
 
—  
 
  
 
1,006,245
 
  
 
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
   
 
 
 
 
 
Fair Value Measurements at Reporting Date Using

 
    
As of
December 31,
2021
    
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
    
Significant
Other
Observable
Inputs

(Level 2)
    
Significant
Unobservable
Inputs

(Level 3)
 
    
(
RMB
in thousands)
 
Short-term investments
     4,568,346        —          4,568,346     
 
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
    
 
4,568,346
 
  
 
—  
 
  
 
4,568,346
 
  
 
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Fair Value Measurement Inputs and Valuation Techniques
The Company estimated the fair values of the Series B4 Warrant using the Black-Scholes Option Pricing Model with the assistance of an independent third-party valuation firm using the corresponding inputs:
 
    
As of December 31, 2020
 
     Series B4 Warrant  
Expected volatility
     51.35
Risk-free interest rate
     0.09
Remaining contractual life
     0.62  
Fair value of the underlying preferred shares
     US$6.50  
Warrant fair value
     US$118.58  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents a reconciliation of the warrant liabilities measured at fair value on a recurring basis using Level 3 unobservable inputs for the years ended December 31, 2020 and 2021:
 
    
Warrant liabilities
 
    
RMB
 
    
(in thousands)
 
Balance as of December 31, 2019
     161,462  
Fair value change
     (11,450
Foreign exchange translation
     (8,807
Exercise of EatTogether Warrant (Note 17)
     (33,045
    
 
 
 
Balance as of December 31, 2020
     108,160  
    
 
 
 
   
    
Warrant liabilities
 
    
RMB
 
    
(in thousands)
 
Balance as of December 31, 2020
     108,160  
Fair value change
     44,457  
Foreign exchange translation
     536  
Exercise of Series B4 Warrant (Note 17)
     (153,153
    
 
 
 
Balance as of December 31, 2021
     —    
    
 
 
 
Balance as of December 31, 2021 (US$)
     —