XML 51 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2013
SEGMENT INFORMATION [Abstract]  
Schedule of Assets by Segment
 
The following financial information identifies the assets to segment:

   
Year ended December 31, 2013
 
   
OEM of Heat Management Solutions
   
Heat Transfer Services and Products
   
MRO services for Aviation Components
   
Amounts not allocated to segments
   
Consolidated
 
                               
Assets
  $ 45,518     $ 28,806     $ 18,137     $ 16,419     $ 108,880  
Depreciation and amortization (*)
    991       603       265       -       1,859  
Expenditure for segment assets (*)
    992       664       584       -       2,240  
 
   
Year ended December 31, 2012
 
   
OEM of Heat Management Solutions
   
OEM of Electric Motion Systems
   
Heat Transfer Services and Products
   
MRO services for Aviation Components
   
Amounts not allocated to segments
   
Consolidated
 
                                     
Assets
  $ 34,315     $ 12,707     $ 27,093     $ 18,473     $ 16,354     $ 108,942  
Depreciation and amortization (*)
    974       -       735       197       -       1,906  
Expenditure for segment assets (*)
    1,047       -       756       344       -       2,147  
 
   
Year ended December 31, 2011
 
   
OEM of Heat Management Solutions
   
OEM of Electric Motion Systems
   
Heat Transfer Services and Products
   
MRO services for Aviation Components
   
Amounts not allocated to segments
   
Consolidated
 
                                     
Assets
  $ 34,055     $ 13,941     $ 27,464     $ 21,068     $ 19,783     $ 116,311  
Depreciation and amortization (*)
    1,139       -       758       721       -       2,618  
Expenditure for segment assets (*)
    924       -       638       1,391       -       2,953  
Goodwill
    -       1,042       -       -       -       1,042  

 (*) Excluding discontinued operations for each of the years ended on December 31, 2013, 2012 and 2011.
Schedule of Operating Income by Segment
The following financial information is a summary of the operating income of each operational segment:
 
   
Year ended December 31, 2013
 
   
OEM of Heat Management Solutions
   
Heat Transfer Services and Products
   
MRO services for Aviation Components
   
Amounts not allocated to segments
   
Elimination of inter-company sales
   
Consolidated
 
                                     
Revenues
                                   
Sale of products and services
  $ 27,326     $ 29,796     $ 22,429     $ -     $ -     $ 79,551  
Intersegment revenues
    3,812       111       -       -       (3,923 )     -  
Total revenues
    31,138       29,907       22,429       -       (3,923 )     79,551  
                                                 
Cost of revenues
    24,141       21,600       19,224       -       (4,086 )     60,879  
Gross profit
    6,997       8,307       3,205       -       163       18,672  
                                                 
Research and development
    415       298       -       -       -       713  
Selling and marketing
    1,520       1,145       485       -       -       3,150  
General and administrative
    3,158       3,093       3,261       -       -       9,512  
Other expense (income)
    (20 )     -       -       -       -       (20 )
Operating income (loss)
    1,924       3,771       (541 )     -       163       5,317  
                                                 
Financial expense, net
    -       -       -       (50 )     -       (50 )
Income before taxes on income
                                          $ 5,267  

 

   
Year ended December 31, 2012
 
   
OEM of Heat Management Solutions
   
OEM of Electric Motion Systems
   
Heat Transfer Services and Products
   
MRO services for Aviation Components
   
Amounts not allocated to segments
   
Elimination of inter-company sales
   
Adjustment to the consolidated financial statements
   
Consolidated
 
                                                 
Revenues
                                               
Sale of products and services
  $ 27,944     $ 10,008     $ 27,529     $ 22,442     $ -     $ -     $ (10,008 )   $ 77,915  
Intersegment revenues
    3,088       -       180       -       -       (3,268 )     -       -  
Total revenues
    31,032       10,008       27,709       22,442       -       (3,268 )     (10,008 )     77,915  
                                                                 
Cost of revenues
    23,105       8,043       19,671       19,044       -       (3,281 )     (8,043 )     58,539  
Gross profit
    7,927       1,965       8,038       3,398       -       13       (1,965 )     19,376  
                                                                 
Research and development
    581       157       414       -       -       -       (157 )     995  
Selling and marketing
    1,476       527       1,049       374       -       -       (527 )     2,899  
General and administrative
    3,530       1,377       3,270       3,310       -       -       (1,377 )     10,110  
Other expense (income)
    (13 )     21       -       -       -       -       (21 )     (13 )
Operating income (loss)
    2,353       (117 )     3,305       (286 )     -       13       117       5,385  
                                                                 
Financial expense, net
    -       -       -       -       (106 )     -       -       (106 )
Income before taxes on income
                                                          $ 5,279  

 
 
   
Year ended December 31, 2011
 
   
OEM of Heat Management Solutions
   
OEM of Electric Motion Systems
   
Heat Transfer Services and Products
   
MRO services for Aviation Components
   
Amounts not allocated to segments
   
Elimination of inter-company sales
   
Adjustment to the consolidated financial statements
   
Consolidated
 
                                                 
Revenues
                                               
Sale of products and services
  $ 25,993     $ 11,658     $ 27,600     $ 20,146     $ -     $ -     $ (11,658 )   $ 73,739  
Intersegment revenues
    4,027       -       3       -       -       (4,030 )     -       -  
Total revenues
    30,020       11,658       27,603       20,146       -       (4,030 )     (11,658 )     73,739  
                                                                 
Cost of revenues
    22,662       9,388       20,173       17,882       -       (4,009 )     (9,388 )     56,708  
Write down of inventory and impairment charges of  long lived assets
    -       -       -       5,465       -       -       -       5,465  
Gross profit
    7,358       2,270       7,430       (3,201 )     -       (21 )     (2,270 )     11,566  
                                                                 
Research and development
    455       331       -       -       -       -       (331 )     455  
Selling and marketing
    1,202       619       1,026       591       -       -       (619 )     2,819  
General and administrative
    3,789       1,499       3,035       2,626       -       -       (1,499 )     9,450  
Other expense (income)
    (190 )     21       -       -       -       -       (21 )     (190 )
Operating income (loss)
    2,102       (200 )     3,369       (6,418 )     -       (21 )     200       (968 )
                                                                 
Financial expense, net
    -       -       -       -       (420 )     -       -       (420 )
Income before taxes on income
                                                          $ (1,388 )