XML 19 R48.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2014
SEGMENT INFORMATION [Abstract]  
Schedule of Operating Income by Segment

Year ended December 31, 2014

 

OEM of Heat
Management
Solutions

 

Heat Transfer
Services and
Products

 

MRO services
for Aviation
Components

   

Amounts not
allocated to
segments

   

Elimination
of inter-
company
sales

   

Consolidated

                         

Revenues

                         

Sale of products and services

  $ 22,871     $ 30,121     $ 27,734     $ -     $ -     $ 80,726

Intersegment revenues

  5,314     229     -     -     (5,543)     -

Total revenues

  28,185     30,350     27,734     -     (5,543)     80,726
                     

Cost of revenues

  23,249     22,205     23,502     -     (5,330)     63,626

Gross profit

  4,936     8,145     4,232         (213)     17,100
                     

Research and development

  841     229     -     -     -     1,070

Selling and marketing

  1,538     1,058     607     -     -     3,203

General and administrative

  2,717     3,313     2,989     -     -     9,019

Other income

  (11)     -     -     -     -     (11)

Operating income (loss)

  (149)     3,545     636         (213)     3,819
                     

Financial expense, net

  -     -     -     (1,294)     -     (1,294)

Income before taxes on income

                      $ 2,525

Year ended December 31, 2013
OEM of Heat
Management
Solutions

Heat Transfer
Services and
Products

MRO services
for Aviation
Components
Amounts not
allocated to
segments
Elimination
of inter-
company
sales
Consolidated


Revenues

Sale of products and services

  $ 27,326     $ 29,796     $ 22,429     $ -     $ -     $ 79,551

Intersegment revenues

  3,812     111     -     -     (3,923)     -

Total revenues

  31,138     29,907     22,429     -     (3,923)     79,551
                     

Cost of revenues

  24,141     21,600     19,224     -     (4,086)     60,879

Gross profit

  6,997     8,307     3,205     -     163     18,672
                     

Research and development

  415     298     -     -     -     713

Selling and marketing

  1,520     1,145     485     -     -     3,150

General and administrative

  3,158     3,093     3,261     -     -     9,512

Other income

  (20)     -     -     -     -     (20)

Operating income (loss)

  1,924     3,771     (541)     -     163     5,317
                     

Financial expense, net

  -     -     -     (50)     -     (50)

Income before taxes on income

                      $ 5,267

 

Year ended December 31, 2012

 

OEM of Heat Management Solutions

 

Heat Transfer
Services and
Products

   

MRO services
for Aviation Components

   

Amounts not
allocated to
segments

   

Elimination
of inter-
company
sales

 

Consolidated

                           

Revenues

                           

Sale of products and services

  $ 27,944   $ 27,529     $ 22,442     $ -     $ -   $ 77,915

Intersegment revenues

  3,088   180     -     -     (3,268)   -

Total revenues

  31,032   27,709     22,442     -     (3,268)   77,915
                 

Cost of revenues

  23,105   19,671     19,044     -     (3,281)   58,539

Gross profit

  7,927   8,038     3,398     -     13   19,376
                 

Research and development

  581   414     -     -     -   995

Selling and marketing

  1,476   1,049     374     -     -   2,899

General and administrative

  3,530   3,270     3,310     -     -   10,110

Other income

  (13)   -     -     -     -   (13)

Operating income (loss)

  2,353   3,305     (286)     -     13   5,385
                 

Financial expense, net

  -   -     -     (106)     -   (106)

Income before taxes on income

                  $ 5,279
Schedule of Assets, Depreciation and Amortization, and Capital Expenditures by Segment

Year ended December 31, 2014

 

OEM of Heat
Management
Solutions

 

Heat Transfer
Services and
Products

   

MRO services for
Aviation
Components

   

Amounts not
allocated to
segments

   

Consolidated

                     

Assets

  $ 33,072   $ 28,917     $ 23,044     $ 16,435     $ 101,468

Depreciation and amortization

  1,027     675     367     -     2,069

Expenditure for segment assets

  1,126     810     539     -     2,475

 

Year ended December 31, 2013

 

OEM of Heat
Management
Solutions

 

Heat Transfer
Services and
Products

   

MRO services for
Aviation
Components

   

Amounts not
allocated to
segments

   

Consolidated

                     

Assets

  $ 45,518   $ 28,806     $ 18,137     $ 16,419     $ 108,880

Depreciation and amortization (*)

  991     603     265     -     1,859

Expenditure for segment assets (*)

  1,032     664     1,134     -     2,830

Year ended December 31, 2012

 

OEM of Heat Management Solutions

 

OEM of Electric Motion Systems

   

Heat Transfer Services and Products

   

MRO services
for Aviation Components

   

Amounts not allocated to
segments

   

Consolidated

                             

Depreciation and amortization (*)

  974   -     735     197     -     1,906

Expenditure for segment assets (*)

  1,047     -     756     344     -     2,147

 

(*)

Excluding discontinued operations for each of the years ended on December 31, 2013 and 2012.