XML 47 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
BUSINESS COMBINATION AND INVESTMENT IN AN AFFILIATED COMPANY (Tables)
12 Months Ended
Dec. 31, 2015
BUSINESS COMBINATION AND INVESTMENT IN AN AFFILIATED COMPANY [Abstract]  
Summary of fair value of assets acquired, liabilities assumed, intangible assets and resulting bargain purchase
Asset
Fair value
 
Cash and cash equivalents

1,164
Inventories

616
Other current assets

2,169
Property, plant and equipment

6,825
Identifiable intangible assets:



Customers relationships

1,342
Current liabilities

(2,857 )
Deferred Taxes

(271 )
Accrued severance pay

(15 )
Net Identifiable assets acquired      8,973  
Gain from bargain purchase     (4,833
Total consideration (including contingent consideration in amount of $640)     4,140  
Schedule of actual net sales and net income


U.S. dollars
in thousands

 
Actual Turbochrome results of operations included in the consolidated results of operations: 


Revenue
1,905
Net loss attributable by Turbochrome
(163 )
Schedule of pro forma financial information

  Year ended December 31


  2015     2014
Revenue     92,230    
87,598
Net income     801    
1,463
Earnings per share :    
   


Basic and Diluted
    0.09       0.17  
Schedule of Summarized Balance Sheets Financial Information for Equity Method Investment

 

 December 31, 

 


2014


Current assets

  $ 10,596

Long-term assets

  8,927

Total assets

  19,523
 

Current liabilities

  5,964

Long-term liabilities

  4,624

Total liabilities

  $ 10,588
Schedule of Summarized Statement of Operations Financial Information for Equity Method Investment
Year ended December 31,


2014 2013


Net sales

$ 24,442   $ 23,445

Gross profit

  7,342   6,182

Income (loss) from continuing operations

  827
  (341 )

Net income

  727   3,158

Income attributable to common stockholders  

  $ 336   $ 2,821
Reconciliation of the Share in Income (Loss), Impairment of Investment in FAvS and Gain from Dilution
Year ended December 31,


2014 2013


Share in income related to common stockholders  

$ 49   $ 838

Share in income related to preferred stock

  218   187

Net income

  $ 267   $ 1,025