XML 63 R48.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of Operating Income by Segment

The following financial information is the information that CODM uses for analyzing the segment results. The figures are presented in consolidated method as presented to CODM.

The following financial information is a summary of the operating income of each operational segment:

 

   

Year ended December 31, 2022

 
   

OEM of Heat Transfer Solutions and Aviation Accessories

   

MRO Services for heat transfer components and OEM of heat transfer solutions

   

MRO services for Aviation Components and Lease

   

Overhaul and coating of jet engine components

   

Elimination of inter-Company sales

   

Consolidated

 
                                                 

Revenues

  $

21,844

    $

24,796

    $

35,879

    $

5,770

    $

(3,733

)

  $

84,556

 

 

                                               

Cost of revenues

   

18,778

     

20,750

     

28,890

     

3,495

     

(3,285

)

   

68,628

 

Gross profit

   

3,066

     

4,046

     

6,989

     

2,275

     

(448

)

   

15,928

 

 

                                               

Research and development

   

193

     

54

     

286

     

19

     

(74

)

   

479

 

Selling and marketing

   

1,936

     

926

     

2,383

     

330

     

54

 

   

5,629

 

General and administrative

   

3,226

     

2,462

     

3,686

     

594

     

2

 

   

9,970

 

Other expenses (income)

   

(1,566

)

   

(52

)    

(18

)

   

-

 

   

1,547

     

(90

)

Restructuring expenses, net

   

975

     

618

     

-

     

122

     

-

     

1,715

 

Operating income (loss)

 

$

(1,698

)

 

$

38

 

 

$

652

   

$

1,210

 

 

$

(1,977

)

 

$

(1,775

)

Financial income, net

                                           

127

 

Loss before tax benefits

                                           

(1,648

)

 

   

Year ended December 31, 2021

 
   

OEM of Heat Transfer Solutions and Aviation Accessories

   

MRO Services for heat transfer components and OEM of heat transfer solutions

   

MRO services for Aviation Components and Lease

   

Overhaul and coating of jet engine components

   

Elimination of inter-Company sales

   

Consolidated

 

Revenues

  $

25,977

    $

18,846

    $

33,232

    $

3,834

    $

(3,916

)

  $

77,973

 

 

                                               

Cost of revenues

   

24,044

     

16,922

     

26,444

     

2,978

     

(3,685

)

   

66,703

 

Gross profit 

   

1,933

     

1,924

     

6,788

     

856

     

(231

)

   

11,270

 

 

                                               

Research and development

   

122

 

   

80

 

   

202

     

160

     

(47

)

   

517

 

Selling and marketing

   

2,040

     

1,015

     

1,961

     

220

     

(89

)

   

5,147

 

General and administrative

   

3,128

     

1,855

     

3,004

     

558

     

(191

)

   

8,354

 

Other expenses (income)

   

(913

)    

-

     

(432

)

   

(19

)    

896

     

(468

)

Restructuring expenses, net

    1,338       386       -       31       -       1,755  

Operating income (loss)

 

$

(3,782

)

 

$

(1,412

)

 

$

2,053

 

 

$

(94

)

 

$

(800

)

 

$

(4,035

)

Financial expenses, net

                                           

540

 

Loss before tax benefits  

                                           

(4,575

)

 

   

Year ended December 31, 2020

 
   

OEM of Heat Transfer Solutions and Aviation Accessories

   

MRO Services for heat transfer components and OEM of heat transfer solutions

   

MRO services for Aviation Components and Lease

   

Overhaul and coating of jet engine components

   

Elimination of inter-Company sales

   

Consolidated

 

 

                                   

Revenues

  $

23,125

    $

20,640

    $

31,189

    $

3,546

    $

(3,141

)

  $

75,359

 

 

                                               

Cost of revenues

   

21,703

     

17,885

     

26,961

     

3,312

     

(2,937

)

   

66,924

 

Gross profit (loss)

   

1,422

     

2,755

     

4,228

     

234

     

(204

)    

8,435

 

 

                                               

Research and development

   

(3

)

   

(2

)

   

7

     

183

 

   

-

     

185

 

Selling and marketing

   

1,429

     

1,152

     

1,527

     

261

     

-

     

4,369

 

General and administrative

   

2,183

     

2,054

     

2,732

     

643

     

-

     

7,612

 

Other expenses (income)

    -       21       -       294       -       315  

Operating income (loss)

 

$

(2,187

)

 

$

(470

)

 

$

(38

)

 

$

(1,147

)

 

$

(204

)

 

$

(4,046

)

Financial expenses, net

                                           

770

 

Loss before taxes on income 

                                           

(4,816

)
Schedule of Assets, Depreciation and Amortization, and Capital Expenditures by Segment

c.The following financial information identifies the assets, depreciation and amortization, and capital expenditures to segments:

 

   

Year ended December 31, 2022

 
   

OEM of Heat Transfer Solutions and Aviation Accessories

   

MRO Services for heat transfer components and OEM of heat transfer solutions

   

MRO services for Aviation Components and Lease

   

Overhaul and coating of jet engine components

   

Amounts not allocated to

segments

   

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

   

24,251

     

39,193

     

55,616

     

8,846

     

(1,255

)    

126,651

 

Depreciation and amortization

   

690

     

432

     

2,325

     

259

     

-

     

3,706

 

Expenditure for segment assets

   

1,012

     

9,345

     

5,411

     

2,107

     

-

     

17,875

 

 

   

Year ended December 31, 2021

 
   

OEM of Heat Transfer Solutions and Aviation Accessories

   

MRO Services for heat transfer components and OEM of heat transfer solutions

   

MRO services for Aviation Components and Lease

   

Overhaul and coating of jet engine components

   

Amounts not allocated to

segments

   

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

   

27,271

     

27,267

     

45,112

     

7,128

     

4,055

     

110,833

 

Depreciation and amortization

   

2,174

     

740

     

1,683

     

284

     

-

     

4,881

 

Asset’s impairment

   

1,800

     

 

     

 

     

 

     

 

     

1,800

 

Expenditure for segment assets

   

271

     

4,831

     

5,624

     

1,604

     

-

     

12,330