XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenue:      
Total revenues $ 113,794 $ 84,556 $ 77,973
Cost of revenue, net:      
Total cost of revenues 91,326 68,628 66,703
Gross profit 22,468 15,928 11,270
Operating expenses:      
Research and development, net 715 479 517
Selling and marketing, net 5,523 5,629 5,147
General and administrative, net 10,588 9,970 8,354
Other (income) expenses (433) (90) (468)
Restructuring expenses, net 0 1,715 1,755
Total operating expenses 16,393 17,703 15,305
Operating income (loss) 6,075 (1,775) (4,035)
Interest expenses (1,683) (902) (250)
Other financial income (expenses), net 353 1,029 (290)
Income profit (loss) before taxes on income (tax benefit) 4,745 (1,648) (4,575)
Taxes on income (tax benefit) 576 98 (662)
Profit (Loss) before share of equity investment 4,169 (1,746) (3,913)
Share in profit (losses) of equity investment of affiliated companies 503 184 (76)
Net income (loss) from continued operation 4,672 (1,562) (3,989)
Net income (loss) from discontinued operation   0 427
Net income (loss) $ 4,672 $ (1,562) $ (3,562)
Net income (loss) per share from continued operation —basic $ 0.52 $ (0.175) $ (0.45)
Net income (loss) per share from continued operation —diluted 0.51 (0.175) (0.45)
Net income (loss) per share from discontinued operation - basic and diluted 0 0 0.05
Net income (loss) per share — basic 0.52 (0.175) (0.4)
Net income (loss) per share — diluted $ 0.51 $ (0.175) $ (0.4)
Weighted average number of shares outstanding:      
Weighted average shares outstanding - basic 8,961,689 8,911,546 8,874,696
Weighted average shares outstanding - diluted 9,084,022 8,911,546 8,874,696
Product [Member]      
Revenue:      
Total revenues $ 35,241 $ 25,460 $ 25,870
Cost of revenue, net:      
Total cost of revenues 30,517 21,631 23,761
Service [Member]      
Revenue:      
Total revenues 78,553 59,096 52,103
Cost of revenue, net:      
Total cost of revenues $ 60,809 $ 46,997 $ 42,942