|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||||||||||||||||||
|
U.S. dollars in thousands
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||||
|
Products
|
$
|
12,617
|
27.3
|
%
|
$
|
12,164
|
30.1
|
%
|
$
|
37,804
|
28.8
|
%
|
$
|
35,831
|
32.3
|
%
|
||||||||||||||||
|
Services
|
33,618
|
72.7
|
%
|
28,295
|
69.9
|
%
|
93,677
|
71.2
|
%
|
75,241
|
67.7
|
%
|
||||||||||||||||||||
|
46,235
|
100.0
|
%
|
40,459
|
100.0
|
%
|
131,481
|
100.0
|
%
|
111,072
|
100.0
|
%
|
|||||||||||||||||||||
|
Cost of goods:
|
||||||||||||||||||||||||||||||||
|
Products
|
9,170
|
19.8
|
%
|
8,535
|
21.1
|
%
|
26,613
|
20.2
|
%
|
25,194
|
22.7
|
%
|
||||||||||||||||||||
|
Services
|
25,464
|
55.1
|
%
|
23,443
|
57.9
|
%
|
72,488
|
55.1
|
%
|
62,347
|
56.1
|
%
|
||||||||||||||||||||
|
34,634
|
74.9
|
%
|
31,978
|
79.0
|
%
|
99,101
|
75.4
|
%
|
87,541
|
78.8
|
%
|
|||||||||||||||||||||
|
Gross profit
|
11,601
|
25.1
|
%
|
8,481
|
21.0
|
%
|
32,380
|
24.6
|
%
|
23,531
|
21.2
|
%
|
||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||||||||||
|
Research and development, net
|
323
|
0.7
|
%
|
326
|
0.8
|
%
|
887
|
0.7
|
%
|
946
|
0.9
|
%
|
||||||||||||||||||||
|
Selling and marketing
|
1,993
|
4.3
|
%
|
1,994
|
4.9
|
%
|
6,106
|
4.6
|
%
|
5,647
|
5.1
|
%
|
||||||||||||||||||||
|
General and administrative
|
4,025
|
8.7
|
%
|
2,715
|
6.7
|
%
|
11,522
|
8.8
|
%
|
8,940
|
8.0
|
%
|
||||||||||||||||||||
|
Other income
|
-
|
-
|
-
|
-
|
-
|
-
|
(390
|
)
|
-0.4
|
%
|
||||||||||||||||||||||
|
6,341
|
13.7
|
%
|
5,035
|
12.4
|
%
|
18,515
|
14.1
|
%
|
15,143
|
13.6
|
%
|
|||||||||||||||||||||
|
Operating income
|
5,260
|
11.4
|
%
|
3,446
|
8.5
|
%
|
13,865
|
10.5
|
%
|
8,388
|
7.6
|
%
|
||||||||||||||||||||
|
Interest expenses
|
(176
|
)
|
-0.4
|
%
|
(420
|
)
|
-1.0
|
%
|
(835
|
)
|
-0.6
|
%
|
(1,183
|
)
|
-1.1
|
%
|
||||||||||||||||
|
Other financial income (expenses), net
|
206
|
0.4
|
%
|
(315
|
)
|
-0.8
|
%
|
(293
|
)
|
-0.2
|
%
|
(308
|
)
|
-0.3
|
%
|
|||||||||||||||||
|
Income before taxes on income (taxes benefit)
|
5,290
|
11.4
|
%
|
2,711
|
6.7
|
%
|
12,737
|
9.7
|
%
|
6,897
|
6.2
|
%
|
||||||||||||||||||||
|
Provision for taxes on income (taxes benefit)
|
821
|
1.8
|
%
|
15
|
0.0
|
%
|
1,624
|
1.2
|
%
|
(94
|
)
|
-0.1
|
%
|
|||||||||||||||||||
|
Profit before share of equity investment
|
4,469
|
9.7
|
%
|
2,696
|
6.7
|
%
|
11,113
|
8.5
|
%
|
6,991
|
6.3
|
%
|
||||||||||||||||||||
|
Share in profits of equity investment of affiliated companies
|
372
|
0.8
|
%
|
169
|
0.4
|
%
|
983
|
0.7
|
%
|
601
|
0.5
|
%
|
||||||||||||||||||||
|
Net income
|
$
|
4,841
|
10.5
|
%
|
$
|
2,865
|
7.1
|
%
|
$
|
12,096
|
9.2
|
%
|
$
|
7,592
|
6.8
|
%
|
||||||||||||||||
| (i) |
OEM of heat transfer solutions and aviation components, such as heat exchangers, pre-coolers and oil/fuel hydraulic coolers (through TAT Israel);
|
| (ii) |
MRO services for heat transfer components and OEM of heat transfer solutions (through our Limco subsidiary);
|
| (iii) |
MRO services for aviation components (through our Piedmont subsidiary); and
|
| (iv) |
Overhaul and coating of jet engine components (through our Turbochrome subsidiary).
|
|
Three months ended
September 30,
|
Change
|
Nine months ended
September 30,
|
Change
|
|||||||||||||||||||||||||||||
|
U.S. dollars in thousands
|
2025
|
2024
|
$ |
|
%
|
2025
|
2024
|
$
|
%
|
|||||||||||||||||||||||
|
OEM of heat transfer solutions and aviation accessories
|
$
|
10,397
|
$
|
9,138
|
1,259
|
13.8
|
%
|
$
|
30,091
|
$
|
27,519
|
2,572
|
9.3
|
%
|
||||||||||||||||||
|
MRO services for heat transfer components and OEM of heat transfer solutions
|
10,550
|
10,779
|
(229
|
)
|
-2.1
|
%
|
33,371
|
30,239
|
3,132
|
10.4
|
%
|
|||||||||||||||||||||
|
MRO services for aviation components
|
22,980
|
18,645
|
4,335
|
23.3
|
%
|
61,274
|
47,808
|
13,466
|
28.2
|
%
|
||||||||||||||||||||||
|
Overhaul and coating of jet engine components
|
2,308
|
1,897
|
411
|
21.7
|
%
|
6,745
|
5,506
|
1,239
|
22.5
|
%
|
||||||||||||||||||||||
|
Total revenue
|
$
|
46,235
|
$
|
40,459
|
$
|
5,776
|
14.3
|
%
|
$
|
131,481
|
$
|
111,072
|
$
|
20,409
|
18.4
|
%
|
||||||||||||||||
|
Three months ended
September 30,
|
Change
|
Nine months ended
September 30,
|
Change
|
|||||||||||||||||||||||||||||
|
U.S. dollars in thousands
|
2025
|
2024
|
$ |
%
|
2025
|
2024
|
$ |
%
|
||||||||||||||||||||||||
|
OEM of heat transfer solutions and aviation accessories
|
$
|
7,382
|
$
|
6,125
|
$
|
1,257
|
20.5
|
%
|
$
|
21,269
|
$
|
18,400
|
$
|
2,869
|
15.6
|
%
|
||||||||||||||||
|
MRO services for heat transfer components and OEM of heat transfer solutions
|
8,504
|
9,252
|
(748
|
)
|
-8.1
|
%
|
25,466
|
26,884
|
(1,418
|
)
|
-5.3
|
%
|
||||||||||||||||||||
|
MRO services for aviation components
|
18,146
|
16,341
|
1,805
|
11.0
|
%
|
50,891
|
41,736
|
9,155
|
21.9
|
%
|
||||||||||||||||||||||
|
Overhaul and coating of jet engine components
|
1,400
|
733
|
667
|
91.0
|
%
|
3,591
|
3,127
|
464
|
14.8
|
%
|
||||||||||||||||||||||
|
Eliminations
|
(798
|
)
|
(473
|
)
|
(325
|
)
|
68.7
|
%
|
(2,116
|
)
|
(2,606
|
)
|
490
|
-18.8
|
%
|
|||||||||||||||||
|
Total cost of revenue
|
34,634
|
31,978
|
2,656
|
8.3
|
%
|
99,101
|
87,541
|
11,560
|
13.2
|
%
|
||||||||||||||||||||||
|
Gross profit
|
$
|
11,601
|
$
|
8,481
|
$
|
3,120
|
36.8
|
%
|
$
|
32,380
|
$
|
23,531
|
$
|
8,849
|
37.6
|
%
|
||||||||||||||||
|
Three Months Ended
September 30,
|
Change
|
Nine Months Ended
September 30,
|
Change
|
|||||||||||||||||||||||||||||
|
U.S. dollars in thousands
|
2025
|
2024
|
$ |
%
|
2025
|
2024
|
$ |
%
|
||||||||||||||||||||||||
|
Research and development, net
|
$
|
323
|
$
|
326
|
$
|
(3
|
)
|
(0.9
|
)%
|
$
|
887
|
$
|
946
|
$
|
(59
|
)
|
(6.2
|
)%
|
||||||||||||||
|
Selling and marketing
|
1,993
|
1,994
|
(1
|
)
|
-
|
6,106
|
5,647
|
459
|
8.1
|
%
|
||||||||||||||||||||||
|
General and administrative
|
4,025
|
2,715
|
1,310
|
48.3
|
%
|
11,522
|
8,940
|
2,582
|
28.9
|
%
|
||||||||||||||||||||||
|
Other income
|
-
|
-
|
-
|
-
|
-
|
(390
|
)
|
390
|
(100.0
|
)%
|
||||||||||||||||||||||
|
Total operating expenses
|
$
|
6,341
|
$
|
5,035
|
$
|
1,306
|
25.9
|
%
|
$
|
18,515
|
$
|
15,143
|
$
|
3,372
|
22.3
|
%
|
||||||||||||||||
|
Three Months Ended
September 30,
|
Change
|
Nine Months Ended
September 30,
|
Change
|
|||||||||||||||||||||||||||||
|
U.S. dollars in thousands
|
2025
|
2024
|
$ |
%
|
2025
|
2024
|
$ |
%
|
||||||||||||||||||||||||
|
Interest expenses, net
|
(176
|
)
|
(420
|
)
|
244
|
-58.1
|
%
|
(835
|
)
|
(1,183
|
)
|
348
|
29.4
|
%
|
||||||||||||||||||
|
Other financial income (expenses), net
|
206
|
(315
|
)
|
521
|
-165.4
|
%
|
(293
|
)
|
(308
|
)
|
15
|
4.9
|
%
|
|||||||||||||||||||
|
Provision for taxes on income (taxes benefit)
|
821
|
15
|
806
|
5373.3
|
%
|
1,624
|
(94
|
)
|
1,718
|
1827.7
|
%
|
|||||||||||||||||||||
|
Share in profits of equity investment of affiliated companies
|
372
|
169
|
203
|
120.1
|
%
|
983
|
601
|
382
|
63.6
|
%
|
||||||||||||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
U.S. dollars in thousands
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
7,495
|
$
|
2,790
|
$
|
9,409
|
$
|
(4,857
|
)
|
|||||||
|
Net cash used in investing activities
|
(2,743
|
)
|
(1,621
|
)
|
(8,910
|
)
|
(2,282
|
)
|
||||||||
|
Net cash provided by (used in) financing activities
|
(835
|
)
|
(653
|
)
|
39,458
|
(935
|
)
|
|||||||||
|
Net increase (decrease) in cash and cash equivalents
|
3,917
|
516
|
39,957
|
(8,074
|
)
|
|||||||||||
|
Cash and cash equivalents and restricted cash at beginning of the period
|
43,474
|
8,352
|
7,434
|
16,942
|
||||||||||||
|
Cash and cash equivalents and restricted cash at end of the period
|
$
|
47,391
|
$
|
8,868
|
$
|
47,391
|
$
|
8,868
|
||||||||