XML 54 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Equity Incentive Plan
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Groop Internet Platform Inc [Member]    
Equity Incentive Plan
NOTE 7:-
EQUITY INCENTIVE PLAN
The Company adopted the Groop Internet Platform Inc. 2014 Global Share Incentive Plan (the “Option Plan”) pursuant to which incentive and nonqualified stock options and stock purchase rights to purchase the Company’s common stock may be granted to officers, employees, directors, consultants and service providers. As of March 31, 2021, 201,427 common shares are reserved for issuance under the Option Plan, as amended. The Option Plan is administered by the Company’s board of directors (the “Plan Administrator”). The Plan Administrator determines the exercise price and vesting schedules for stock options granted under the Option Plan on the date of grant. Stock option grants generally vest over a four-year period and generally have contractual terms of ten years.
 
A summary of the Company’s stock option activity to employees, directors and service providers and related information is as follows:
 
   
Three months ended March 31, 2021
 
   
Number of
options
  
Weighted
average
exercise
price
   
Weighted
average
remaining
contractual
term
(in years)
   
Aggregate
intrinsic value
 
Outstanding at the beginning of the period
   18,097,815   0.80    6.76    134,094 
Granted
   743,156   8.21     
Exercised
   (603,914  1.32     
Forfeited
   (45,537  1.33     
  
 
 
  
 
 
   
 
 
   
 
 
 
Outstanding at the end of the period
   18,191,520   1.08    6.57    178,736 
  
 
 
  
 
 
   
 
 
   
 
 
 
Exercisable at the end of the period
   11,847,077   0.56    5.40    122,569 
  
 
 
  
 
 
   
 
 
   
 
 
 
The weighted average grant date fair value of stock options granted to employees during the periods ended March 31, 2021 and 2020 was $7 and $0.73 per share, respectively.
The following table sets forth the total stock-based compensation expense included in the respective components of operating expenses in the consolidated statements of comprehensive loss:
 
   
Three months
ended

March 31,
 
   
2021
   
2020
 
Research and development
  $172   $29 
Clinical Operations
   71    4 
Sales and Marketing
   877    165 
General and administrative
   393    203 
  
 
 
   
 
 
 
Total stock-based compensation expense
  $1,513   $401 
  
 
 
   
 
 
 
As of March 31, 2021, there was $12,545 of total unrecognized compensation cost related to
non-vested
options that are expected to be recognized over a period of up to 4 years.
Warrants to financial institutions
As of March 31, 2021, there were 60,000 outstanding warrants to purchase the Company’s common stock for a price of $0.44 per share. These warrants were issued in 2017 and will expire in 2027.
As of March 31, 2021, there were 50,881 outstanding warrants to purchase the Company’s preferred D stock for a price of $2.75 per share. These warrants were issued in 2019 and will expire in 2029. The Company accounted for these warrants as a liability at fair value. The fair value of the warrants as of March 31, 2021 amounted to $609.
For warrant issued in respect of the Credit Agreement, refer to Note 4.
 
NOTE 8:
EQUITY INCENTIVE PLAN
The Company adopted the Groop Internet Platform Inc. 2014 Global Share Incentive Plan (the “Option Plan”) pursuant to which incentive and nonqualified stock options and stock purchase rights to purchase the Company’s common stock may be granted to officers, employees, directors, consultants and service providers. As of December 31, 2020, 889,046 common shares are reserved for issuance under the Option Plan, as amended. The Option Plan is administered by the Company’s board of directors (the “Plan Administrator”). The Plan Administrator determines the exercise price and vesting schedules for stock options granted under the Option Plan on the date of grant. Stock option grants generally vest over a four-year period and generally have contractual terms of ten years.
A summary of the Company’s stock option activity to employees, directors and service providers and related information is as follows:
 
   
Year ended December 31, 2020
 
   
Number of
options
   
Weighted
average
exercise
price
   
Weighted
average
remaining
contractual
term
(in years)
   
Aggregate
intrinsic value
 
Outstanding at beginning of year
   13,841,065    0.61    7.37    10,655 
Granted
   5,152,687    1.37     
Exercised
   (167,315   0.56     
Forfeited
   (728,622   1.22     
  
 
 
   
 
 
   
 
 
   
 
 
 
Outstanding at end of year
   18,097,815    0.80    6.76    134,094 
  
 
 
   
 
 
   
 
 
   
 
 
 
Exercisable at end of year
   11,161,876    0.52    5.51    85,856 
  
 
 
   
 
 
   
 
 
   
 
 
 
The weighted-average grant-date fair value of stock options granted to employees during the years ended December 31, 2020 and 2019, was $1.92 and $0.78 per share, respectively.
The following table sets forth the total stock-based compensation expense included in the respective components of operating expenses in the consolidated statements of comprehensive loss:
 
   
Year ended

December 31,
 
   
2020
   
2019
 
Research and development
  $229   $768 
Clinical Operations
   102    401 
Sales and Marketing
   1,568    182 
General and administrative
   1,078    2,053 
  
 
 
   
 
 
 
Total stock-based compensation expense
  $2,977   $3,404 
  
 
 
   
 
 
 
As of December 31, 2020, there was $9,337 of total unrecognized compensation cost related to
non-vested
options that are expected to be recognized over a period of up to 4 years.
Warrants to financial institutions
As of December 31, 2020, there were 60,000 outstanding warrants to purchase the Company’s common stock for a price of $0.44 per share. These warrants were issued in 2017 and will expire in 2027.
As of December 31, 2020, there were 50,881 outstanding warrants to purchase the Company’s preferred D stock for a price of $2.75 per share. These warrants were issued in 2019 and will expire in 2029. The Company accounted for the warrants as a liability at fair value. The fair value of the warrants as of December 31, 2020 amounted to $444.