XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 28, 2025
Sep. 29, 2024
Sep. 28, 2025
Sep. 29, 2024
Mar. 30, 2025
Cash flows from operating activities          
Net income $ 5,199 $ 6,030 $ 14,127 $ 15,307  
Adjustments to reconcile net income to net cash provided by operating activities:          
Loss on debt extinguishment 0 334 0 334  
Depreciation and amortization     464 496  
Amortization of debt issuance costs     36 122  
Share-based compensation expense     572 417  
Provision for expected credit losses     63 53 $ 275
Deferred income taxes     (60) (20)  
Changes in operating assets and liabilities:          
Accounts and other receivables, net     (7,612) (994)  
Inventories     276 (163)  
Prepaid expenses and other current assets     1,365 1,370  
Other assets     17 14  
Operating lease assets and liabilities     (142) (124)  
Accounts payable, accrued expenses and other current liabilities     1,020 (1,912)  
Deferred franchise fees     (125) (125)  
Other liabilities     (63) 51  
Net cash provided by operating activities     9,938 14,826  
Cash flows from investing activities:          
Purchase of property and equipment     (276) (130)  
Net cash used in investing activities     (276) (130)  
Cash flows from financing activities:          
Dividends paid to stockholders     (4,089) (4,085)  
Net cash used in financing activities     (5,289) (4,516)  
Net increase in cash and cash equivalents     4,373 10,180  
Cash and cash equivalents, beginning of period     27,802 21,027 21,027
Cash and cash equivalents, end of period $ 32,175 $ 31,207 32,175 31,207 $ 27,802
Cash paid during the period for:          
Interest     1,531 3,125  
Income taxes     4,141 4,444  
Term Loan [Member] | Citi Bank, N.A. [Member]          
Cash flows from financing activities:          
Proceeds from Credit Facility     0 60,000  
Repayment of Credit Facility     (1,200) 0  
Repayment of Senior Secured Notes     0 (60,000)  
Debt issuance costs     $ 0 $ (431)