XML 47 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Balance sheet information
6 Months Ended 12 Months Ended
Jul. 03, 2021
Dec. 31, 2020
Balance sheet information
2. Balance sheet information
Cash, cash equivalents and restricted cash
A summary of cash and cash equivalents and restricted cash is as follows:
 
    
July 3,
2021
    
December 31,
2020
 
Cash and cash equivalents
   $ 136,065    $ 86,839
Restricted cash
     2,003      —    
  
 
 
    
 
 
 
   $ 138,068    $ 86,839
  
 
 
    
 
 
 
Restricted cash consists of deposits into escrow with a financial institution for the purpose of paying specific indebtedness of a company acquired as part of a business combination (refer to
Note 3. Business combinations and investments
).
Accounts receivable, net
Accounts receivable, net are amounts billed and currently due from customers. The Company records the amounts due net of allowance for credit losses. Collection of the consideration that the Company expects to receive typically occurs within 30 to 90 days of billing. The Company applies the practical expedient for contracts with payment terms of one year or less which does not consider the effects of the time value of money. Occasionally, the Company enters into payment agreements with patients that allow payment terms beyond one year. In those cases, the financing component is not deemed significant to the contract.
Accounts receivable, net of allowances, consisted of the following as of:
 
    
July 3,
2021
    
December 31,
2020
 
Accounts receivable
   $ 105,048    $ 92,273
Less: Allowance for credit losses
     (3,019      (3,990
  
 
 
    
 
 
 
   $ 102,029    $ 88,283
  
 
 
    
 
 
 
The Company maintains an allowance for credit losses for estimated losses resulting from the inability of its customers to make required payments. The allowance for credit losses is calculated by region and by customer type, where appropriate considering several factors including age of accounts, collection history, historical account write-offs, current economic conditions, and supportable forecasted economic expectations. Due to the short-term nature of its receivables, the estimate of expected credit losses is based on aging of the account receivable balances. The allowance is adjusted on a specific identification basis for certain accounts as well as pooling of accounts with similar characteristics. An increase in the provision for credit losses may be required when the financial condition of the Company’s customers or its collection experience deteriorates. The Company has a diverse customer base with no single customer representing ten percent of sales or accounts receivable. Historically, the Company’s reserves have been adequate to cover credit losses. The Company’s exposure to credit losses may increase if its customers are adversely affected by changes in health care laws, coverage and reimbursement, economic pressures or uncertainty associated with local or global economic recessions, disruption associated with the
COVID-19
pandemic, or other customer-specific factors. The Company considered the current and expected future economic and market conditions surrounding the
COVID-19
pandemic and determined that the estimate of credit losses was not significantly impacted. Estimates are used to determine the allowance, which are based on an assessment of anticipated payment and all other historical, current and future information that is reasonably available.
 
Changes in credit losses were as
follows
:
 
 
 
 
 
 
 
    
Three Months Ended
   
Six Months Ended
 
    
July 3,
2021
   
June 27,
2020
   
July 3,
2021
   
June 27,
2020
 
Beginning balance
   $ (3,811   $ (4,684   $ (3,990   $ (4,146
Recovery (provision)
     550     (619     359     (1,162
Write-offs
     278     167     684     252
Recoveries
     (36     (113     (72     (193
  
 
 
   
 
 
   
 
 
   
 
 
 
Ending balance
   $ (3,019   $ (5,249   $ (3,019   $ (5,249
  
 
 
   
 
 
   
 
 
   
 
 
 
Inventory
Inventory consisted of the following as of:
 
    
July 3,
2021
    
December 31,
2020
 
Raw materials and supplies
   $ 4,202    $ 3,665
Finished goods
     31,538      26,323
  
 
 
    
 
 
 
Gross
     35,740      29,988
Excess and obsolete reserves
     (1,720      (868
  
 
 
    
 
 
 
   $ 34,020    $ 29,120
  
 
 
    
 
 
 
Accrued liabilities
Accrued liabilities consisted of the following as of:
 
    
July 3,
2021
    
December 31,
2020
 
Gross-to-net
deductions
   $ 63,980    $ 43,656
Bonus and commission
     12,493      15,188
Compensation and benefits
     7,932      5,875
Income and other taxes
     2,385      2,434
Other liabilities
     18,456      21,034
  
 
 
    
 
 
 
   $ 105,246    $ 88,187
  
 
 
    
 
 
 
The Company completed a restructuring plan during the fourth quarter of 2020 and the remaining $247 accrued liabilities were paid during the six months ended July 3, 2021.
 
Bio Ventus LLC [Member]    
Balance sheet information  
3. Balance sheet information​​​​​​​
Accounts receivable, net
Accounts receivable, net of allowances, consisted of the following as of December 31:
 
    
2020
    
2019
 
Accounts receivable
   $ 92,273    $ 89,274
Less: Allowance for credit losses
     (3,990      (4,146
  
 
 
    
 
 
 
   $ 88,283    $ 85,128
  
 
 
    
 
 
 
The Company maintains an allowance for credit losses for estimated losses resulting from the inability of its customers to make required payments. The allowance for credit losses is calculated by region and by customer type, where appropriate considering several factors including age of accounts, collection history, historical account write-offs, current economic conditions, and supportable forecasted economic expectations. Due to the short-term nature of its receivables, the estimate of expected credit losses is based on aging of the account receivable balances. The allowance is adjusted on a specific identification basis for certain accounts as well as pooling of accounts with similar characteristics. An increase in the provision for credit losses may be required when the financial condition of the Company’s customers or its collection experience deteriorates. The Company
has a diverse customer base with no single customer representing ten percent of sales or accounts receivable. Historically, the Company’s reserves have been adequate to cover credit losses. The Company’s exposure to credit losses may increase if its customers are adversely affected by changes in health care laws, coverage and reimbursement, economic pressures or uncertainty associated with local or global economic recessions, disruption associated with the COVID-19 pandemic, or other customer-specific factors. The Company considered the current and expected future economic and market conditions surrounding the COVID-19 pandemic and determined that the estimate of credit losses was not significantly impacted. Estimates are used to determine the allowance, which are based on an assessment of anticipated payment and all other historical, current and future information that is reasonably available.
Changes in credit losses were as follows for the years ended December 31:
 
    
2020
    
2019
 
Beginning balance
   $ (4,146    $ (4,497
Provision for credit losses
     (1,215      (2,242
Write-offs
     1,787        2,949  
Recoveries
     (416      (356
    
 
 
    
 
 
 
Ending balance
   $ (3,990    $ (4,146
    
 
 
    
 
 
 
Inventory
Inventory consisted of the following as of December 31:
 
    
2020
    
2019
 
Raw materials and supplies
   $ 3,665      $ 3,349  
Finished goods
     26,323        24,509  
    
 
 
    
 
 
 
Gross
     29,988        27,858  
Excess and obsolete reserves
     (868      (532
    
 
 
    
 
 
 
     $ 29,120      $ 27,326  
    
 
 
    
 
 
 
Changes in excess and obsolete reserves for inventory were as follows for the years ended December 31:
 
    
2020
    
2019
 
Balance, beginning of period
   $ (532    $ (570
Provision for losses
     (904      (870
Write-offs
     568        908  
    
 
 
    
 
 
 
     $ (868    $ (532
    
 
 
    
 
 
 
Property and equipment, net
Property and equipment consisted of the following as of December 31:
 
    
2020
    
2019
 
Computer equipment and software
   $ 20,547      $ 16,854  
Leasehold improvements
     3,126        2,918  
Furniture and fixtures
     1,474        1,451  
Machinery and equipment
     1,234        1,138  
Assets not yet placed in service
     819        370  
    
 
 
    
 
 
 
       27,200        22,731  
Less accumulated depreciation
     (20,321      (18,242
    
 
 
    
 
 
 
     $ 6,879      $ 4,489  
    
 
 
    
 
 
 
Depreciation expense was $2,106, $2,579 and $3,439 for the years ended December 31, 2020, 2019 and 2018, respectively.
Goodwill and intangible assets, net
There were no changes to goodwill during the years ended December 31, 2020 and 2019. Following is a summary of goodwill by reportable segment:
 
 
  
U.S.
 
  
International
 
  
Consolidated
 
Balance at December 31, 2020 and 2019
  
$
41,040  
  
$
8,760  
  
$
49,800  
 
  
 
 
 
  
 
 
 
  
 
 
 
Intangible assets consisted of the following as of December 31:
 
 
  
2020
 
  
2019
 
Intellectual property
  
$
263,422
 
  
$
263,422
 
Distribution rights
  
 
60,700
 
  
 
59,700
 
Customer relationships
  
 
57,700
 
  
 
57,700
 
IPR&D
  
 
1,445
 
  
 
11,095
 
Developed technology and other
  
 
13,999
 
  
 
4,649
 
 
  
 
 
 
  
 
 
 
Total carrying amount
  
 
397,266
 
  
 
396,566
 
 
  
 
 
 
  
 
 
 
Less accumulated amortization:
  
     
  
     
Intellectual property
  
 
(117,281
  
 
(100,982
Distribution rights
  
 
(34,461
  
 
(28,716
Customer relationships
  
 
(51,247
  
 
(46,407
Developed technology and other
  
 
(3,786
  
 
(3,404
 
  
 
 
 
  
 
 
 
Total accumulated amortization
  
 
(206,775
  
 
(179,509
 
  
 
 
 
  
 
 
 
Intangible assets, net before currency translation
  
 
190,491
 
  
 
217,057
 
Currency translation
  
 
1,159
 
  
 
(547
 
  
 
 
 
  
 
 
 
 
  
$
191,650
 
  
$
216,510
 
 
  
 
 
 
  
 
 
 
The Company filed a 510(k) in 2019 and began commercializing a next-generation surgical product in the third quarter of 2020. As a result, $9,650 of IPR&D was reclassified to developed technology and will be amortized over 10 years. On December 22, 2020, the Company entered into an amended and restated distribution agreement with the sole supplier of the Company’s five injection OA product. This agreement provided non-exclusive U.S. market
distribution rights until December 31, 2028. The amended and restated distribution agreement created a $1,000 distribution right that will be amortized over 8 years, which was capitalized as an intangible asset and included in
accrued
liabilities on the consolidated balance sheets as of December 31, 2020.​​​​​​​
Amortization expense related to intangible assets was $27,565, $26,252 and $26,622 for the years ended December 31, 2020, 2019 and 2018 of which $7,455, $6,416 and $7,766 are included in ending inventory at December 31, 2020, 2019 and 2018, respectively. Estimated amortization expense for the years ended December 31, 2021 through 2025 is expected to be $28,262, $23,910, $22,297, $22,297 and $21,259, respectively.
Accrued liabilities
Accrued liabilities consisted of the following at December 31:
 
    
2020
    
2019
 
Gross-to-net deductions
   $ 43,656    $ 14,622
Bonus and commission
     15,188      14,200
Reserve for estimated overpayments from third-party payers
     2,790      6,801
Compensation and benefits
     5,875      3,231
Income and other taxes
     2,434      2,555
Other liabilities
     18,244      11,418
  
 
 
    
 
 
 
   $ 88,187    $ 52,827