XML 43 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated condensed statements of changes in stockholders' and members' equity - USD ($)
$ in Thousands
Total
IPO
Public Offering
Members' equity
Members' equity
IPO
Common Stock
Common Class A
Common Stock
Common Class B
Common Stock
IPO
Common Class A
Common Stock
Public Offering
Common Class A
Additional Paid-In -Capital
Additional Paid-In -Capital
IPO
Additional Paid-In -Capital
Public Offering
Accumulated other comprehensive income
Accumulated Deficit
Non- controlling interest
Bio Ventus LLC [Member]
Bio Ventus LLC [Member]
Members' equity
Bio Ventus LLC [Member]
Accumulated other comprehensive income
Bio Ventus LLC [Member]
Accumulated Deficit
Bio Ventus LLC [Member]
Non- controlling interest
Beginning balance at Dec. 31, 2017                               $ 165,457   $ 138 $ (119,795) $ 0
Members' equity, beginning balance at Dec. 31, 2017                                 $ 285,114      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Profits interest forfeiture                               39 39      
Distribution to members                               (7,819)     (7,819)  
Net loss                               (12,207)     (12,207)  
Defined benefit plan adjustment                               131   131    
Equity based compensation                               131   131    
Translation adjustment                               (334)   (334)    
Ending balance at Dec. 31, 2018                               145,267   (65) (139,821)  
Members' equity, ending balance at Dec. 31, 2018       $ 145,617                         285,153      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Profits interest forfeiture                               (6) (6)      
Distribution to members                               (8,730)     (8,730)  
Acquisition of noncontrolling interest                               3,188       3,188
Net loss                               6,298     6,851 (553)
Defined benefit plan adjustment                               (78)   (78)    
Equity based compensation                               (78)   (78)    
Translation adjustment                               (322)   (322)    
Ending balance at Dec. 31, 2019                               145,617   (465) (141,700) 2,635
Members' equity, ending balance at Dec. 31, 2019                               285,147 285,147      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Profits interest forfeiture       (12)                                
Distribution to members       (8,713)                                
Debt conversion       649                                
Net loss $ 4,506     4,506                                
Translation adjustment       (256)                                
Members' equity, ending balance at Jun. 27, 2020       141,791                                
Beginning balance at Dec. 31, 2019                               145,617   (465) (141,700) 2,635
Members' equity, beginning balance at Dec. 31, 2019                               285,147 285,147      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Other equity forfeiture                               38 38      
Profits interest forfeiture                               (12) (12)      
Distribution to members                               (19,250)     (19,250)  
Debt conversion                               973       973
Net loss                               14,722     16,411 (1,689)
Defined benefit plan adjustment                               (54)   (54)    
Equity based compensation                               (54)   (54)    
Translation adjustment                               2,126   2,126    
Ending balance at Dec. 31, 2020 144,160     0                       144,160   $ 1,607 $ (144,539) $ 1,919
Members' equity, ending balance at Dec. 31, 2020 144,160     144,160                       285,173 285,173      
Members' equity, beginning balance at Mar. 28, 2020       155,590                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Distribution to members       (8,032)                                
Net loss       (5,980)                                
Translation adjustment       213                                
Members' equity, ending balance at Jun. 27, 2020       141,791                                
Members' equity, beginning balance at Dec. 31, 2020 144,160     144,160                       $ 285,173 $ 285,173      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Distribution of Continuing LLC Owner (191)                           $ (191)          
Refund from members 123     123                                
Other equity forfeiture (39)     (39)                                
Net loss 13,748 $ 25,977     $ 25,977                              
Net loss subsequent to Organizational Transactions (12,229)                         $ (5,167) (7,062)          
Defined benefit plan adjustment 7,836                 $ 5,821         2,015          
Deconsolidation of variable interest entity 3,746                           3,746          
Equity based compensation 7,836                 5,821         2,015          
Translation adjustment 648                       $ 468   180          
Translation adjustment (1,507)     (1,507)                                
Effect of Organizational Transactions (55,924)     $ (168,714)   $ 32 $ 16     33,623         79,119          
Effect of Organizational Transactions (in shares)           31,838,589 15,786,737                          
Initial public offering, net of offering costs (in shares)               24,063 9,200,000                      
Initial public offering, net of offering costs   314 $ 106,450           $ 9   $ 314 $ 106,441                
Ending balance (in shares) at Jul. 03, 2021           41,062,652 15,786,737                          
Ending balance at Jul. 03, 2021 219,364         $ 41 $ 16     146,199     468 (5,167) 77,807          
Beginning balance (in shares) at Apr. 03, 2021           41,038,589 15,786,737                          
Beginning balance at Apr. 03, 2021 220,282         $ 41 $ 16     142,923     451 (1,041) 77,892          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Distribution of Continuing LLC Owner (74)                 (1,393)         1,319          
Net loss (10,780)                         (4,126) (6,654)          
Defined benefit plan adjustment 5,853                 4,355         1,498          
Deconsolidation of variable interest entity 3,746                           3,746          
Equity based compensation 5,853                 4,355         1,498          
Translation adjustment 23                       17   6          
Translation adjustment 23                                      
Initial public offering, net of offering costs (in shares)               24,063                        
Initial public offering, net of offering costs   $ 314                 $ 314                  
Ending balance (in shares) at Jul. 03, 2021           41,062,652 15,786,737                          
Ending balance at Jul. 03, 2021 $ 219,364         $ 41 $ 16     $ 146,199     $ 468 $ (5,167) $ 77,807