XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Condensed Statements of Changes in Stockholders’ Equity - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Common Stock
Common Class A
Common Stock
Common Class B
Additional Paid-in Capital
Accumulated other comprehensive income (loss)
Accumulated Deficit
Non- controlling interest
Beginning balance (in shares) at Dec. 31, 2022       62,063,014 15,786,737        
Beginning balance at Dec. 31, 2022 $ 412,222     $ 62 $ 16 $ 490,576 $ (110) $ (165,306) $ 86,984
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of Class A common stock for equity plans (in shares)       901,468          
Issuance of Class A common stock for equity plans 620     $ 1   619      
Net loss (187,969)             (150,134) (37,835)
Change in noncontrolling interest allocation 0         377     (377)
Equity based compensation 947         921     26
Translation adjustment 636           507   129
Ending balance (in shares) at Sep. 30, 2023       62,964,482 15,786,737        
Ending balance at Sep. 30, 2023 226,456     $ 63 $ 16 492,493 397 (315,440) 48,927
Beginning balance (in shares) at Jul. 01, 2023       62,804,506 15,786,737        
Beginning balance at Jul. 01, 2023 233,341     $ 63 $ 16 490,598 655 (308,137) 50,146
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of Class A common stock for equity plans (in shares)       159,976          
Issuance of Class A common stock for equity plans 397         397      
Net loss (8,791)             (7,303) (1,488)
Change in noncontrolling interest allocation 0         (8)     8
Equity based compensation 1,833         1,506     327
Translation adjustment (324)           (258)   (66)
Ending balance (in shares) at Sep. 30, 2023       62,964,482 15,786,737        
Ending balance at Sep. 30, 2023 226,456     $ 63 $ 16 492,493 397 (315,440) 48,927
Beginning balance (in shares) at Dec. 31, 2023   63,267,436 15,786,737 63,267,436 15,786,737        
Beginning balance at Dec. 31, 2023 221,118     $ 63 $ 16 494,254 794 (321,536) 47,527
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of Class A common stock for equity plans (in shares)       2,069,996          
Issuance of Class A common stock for equity plans 1,339     $ 2   1,337      
Net loss (43,515)             (33,386) (10,129)
Change in noncontrolling interest allocation 0         695     (695)
Equity based compensation 8,327         6,848     1,479
Translation adjustment (436)           (349)   (87)
Ending balance (in shares) at Sep. 28, 2024   65,337,432 15,786,737 65,337,432 15,786,737        
Ending balance at Sep. 28, 2024 186,833     $ 65 $ 16 503,134 445 (354,922) 38,095
Beginning balance (in shares) at Jun. 29, 2024       65,172,159 15,786,737        
Beginning balance at Jun. 29, 2024 189,062     $ 65 $ 16 500,969 (17) (350,098) 38,127
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of Class A common stock for equity plans (in shares)       165,273          
Issuance of Class A common stock for equity plans 553         553      
Net loss (5,421)             (4,824) (597)
Change in noncontrolling interest allocation 0         (126)     126
Equity based compensation 2,064         1,738     326
Translation adjustment 575           462   113
Ending balance (in shares) at Sep. 28, 2024   65,337,432 15,786,737 65,337,432 15,786,737        
Ending balance at Sep. 28, 2024 $ 186,833     $ 65 $ 16 $ 503,134 $ 445 $ (354,922) $ 38,095