XML 19 R9.htm IDEA: XBRL DOCUMENT v3.24.3
Balance sheet information
9 Months Ended
Sep. 28, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Balance sheet information Balance sheet information
Accounts receivable, net
Accounts receivable, net are amounts billed and currently due from customers. The Company records the amounts due net of allowance for credit losses. Collection of the consideration that the Company expects to receive typically occurs within 30 to 90 days of billing. The Company applies the practical expedient for contracts with payment terms of one year or less which does not consider the effects of the time value of money. Occasionally, the Company enters into payment agreements with patients that allow payment terms beyond one year. In those cases, the financing component is not deemed significant to the contract.
Accounts receivable, net of allowances, consisted of the following as of:
September 28, 2024December 31, 2023
Accounts receivable(a)
$124,740 $127,008 
Less: Allowance for credit losses(2,815)(4,219)
$121,925 $122,789 
(a)Accounts receivable of $6,437 attributable to the Company’s Advanced Rehabilitation Business (as defined in Note 3. Acquisitions and divestitures) were reclassified to assets held for sale within the September 28, 2024 consolidated condensed balance sheets. Refer to Note 3. Acquisitions and divestitures for further details regarding assets held for sale.
Due to the short-term nature of the Company’s receivables, the estimate of expected credit losses is based on aging of the account receivable balances. The allowance is adjusted on a specific identification basis for certain accounts as well as pooling of accounts with similar characteristics. The Company has a diverse customer base with no single customer representing ten percent or more of sales. The Company had one customer representing approximately 23.2% and 16.0% of the accounts receivable balance as of September 28, 2024 and December 31, 2023, respectively. Historically, the Company’s reserves have been adequate to cover credit losses.
Inventory
Inventory consisted of the following as of:
September 28, 2024December 31, 2023
Raw materials and supplies(a)
$23,463 $21,062 
Finished goods(a)
66,569 70,271 
$90,032 $91,333 
(a)Raw materials and supplies of $7,011 and finished goods inventory of $8,111 attributable to the Company’s Advanced Rehabilitation Business were reclassified to assets held for sale within the September 28, 2024 consolidated condensed balance sheets. Refer to Note 3. Acquisitions and divestitures for further details regarding assets held for sale.
Property and equipment, net
Property and equipment consisted of the following as of:
September 28, 2024December 31, 2023
Computer equipment and software$41,509 $37,860 
Demonstration and consignment inventory9,484 9,341 
Leasehold improvements4,063 3,763 
Furniture and fixtures(a)
4,586 4,163 
Finance leases15,737 15,737 
Machinery and equipment(b)
1,913 2,180 
Assets not yet placed in service599 4,065 
77,891 77,109 
Less accumulated depreciation(48,466)(40,504)
$29,425 $36,605 
(a)Net furniture and fixtures of $20 attributable to the Company’s Advanced Rehabilitation Business were reclassified to assets held for sale within the September 28, 2024 consolidated condensed balance sheets. Refer to Note 3. Acquisitions and divestitures for further details regarding assets held for sale.
(b)Net machinery and equipment of $237 attributable to the Company’s Advanced Rehabilitation Business were reclassified to assets held for sale within the September 28, 2024 consolidated condensed balance sheets. Refer to Note 3. Acquisitions and divestitures for further details regarding assets held for sale.
The Company incurred a $1,064 disposal loss on fixed assets during the three and nine months ended September 30, 2023 as a result of the integration of acquisitions. The loss is recorded in loss on disposal within the consolidated condensed statements of operations and comprehensive loss.
Intangible assets, net
Intangible assets consisted of the following as of:
September 28, 2024December 31, 2023
Intellectual property(a)(b)
$626,008 $677,258 
Distribution rights61,325 61,325 
Customer relationships57,950 57,950 
IPR&D5,500 5,500 
Developed technology and other13,998 13,998 
Total carrying amount764,781 816,031 
Less accumulated amortization:
Intellectual property(a)(b)
(229,933)(218,031)
Distribution rights(53,041)(49,301)
Customer relationships(57,950)(57,950)
Developed technology and other(8,245)(7,521)
Total accumulated amortization(349,169)(332,803)
Intangible assets, net before currency translation415,612 483,228 
Currency translation(803)(878)
$414,809 $482,350 
(a)Intellectual property of $17,348 and accumulated amortization of $16,656 attributable to the Company’s Advanced Rehabilitation Business were reclassified to assets held for sale within the September 28, 2024 consolidated condensed balance sheets. Refer to Note 3.Acquisitions and divestitures for further details regarding assets held for sale.
(b)The Company recorded an impairment loss of $2,031 and $33,901 for the three and nine months ended September 28, 2024 in the U.S. reporting segment of net intellectual property solely attributable to the Company’s Advanced Rehabilitation Business. The loss was recorded in impairment of assets within the consolidated condensed statements of operations and comprehensive loss. Refer to Refer to Note 3. Acquisitions and divestitures for further details regarding businesses held for sale.
Estimated amortization expense for intangibles subsequent to reclassifications, impairment and additions for the remainder of 2024 and for the years ended December 31, 2025 through 2028 is expected to be $9,436, $37,423, $34,192, $35,259 and $31,012, respectively.
Accrued liabilities
Accrued liabilities consisted of the following as of:
September 28, 2024December 31, 2023
Gross-to-net deductions$68,308 $59,592 
Bonus and commission25,442 19,437 
Compensation and benefits7,414 9,709 
Accrued interest5,924 6,606 
Income and other taxes6,147 4,749 
Other liabilities(a)
15,462 19,702 
$128,697 $119,795 
(a)Accrued liabilities of $884 attributable to the Company’s Advanced Rehabilitation Business were reclassified to liabilities held for sale within the September 28, 2024 consolidated condensed balance sheets. Refer to Note 3. Acquisitions and divestitures for further details regarding assets held for sale.