XML 78 R70.htm IDEA: XBRL DOCUMENT v3.24.3
Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2024
Financial Instruments [Abstract]  
Schedule of Financial Instruments by Category a)Financial instruments by category
   June 30,
2024
   December 31,
2023
 
Financial assets          
Financial assets at fair value through profit or loss  $1,544,045   $995,101 
Financial assets at amortized cost (Note)   63,346,977    48,839,518 
   $64,891,022   $49,834,619 
   June 30,
2024
   December 31,
2023
 
Financial liabilities          
Financial liabilities at amortized cost (Note)  $33,674,346   $42,216,345 
Warrant liabilities   5,490,903    6,221,482 
Convertible preference share liabilities   14,570,968    7,767,238 
   $53,736,217   $56,205,065 
Note:Financial assets at amortized cost include cash and cash equivalents, financial assets at amortized cost, accounts receivable, other receivables and guarantee deposits. Financial liabilities at amortized cost include short-term borrowings, notes and accounts payable, other payables and long-term borrowings (including current portion).
Schedule of Assets and Liabilities Denominated in Foreign Currencies The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
   June 30, 2024 
   Foreign
currency
amount
(in thousands)
   Exchange
rate
   Book value
(USD)
 
(Foreign currency: functional currency)            
Financial assets            
Monetary items            
NTD:USD  $519,626    0.031   $15,981,373 
EGP:USD   2,032,144    0.021    33,046,767 
Financial liabilities               
Monetary items               
NTD:USD   695,799    0.031    21,399,647 
EGP:USD   741,599    0.021    15,425,249 
GBP:USD   14,240    1.260    17,941,994 
   December 31, 2023 
   Foreign
currency
amount
(in thousands)
   Exchange
rate
   Book value
(USD)
 
(Foreign currency: functional currency)            
Financial assets            
Monetary items            
NTD:USD  $516,510    0.033   $16,844,446 
EGP:USD   600,433    0.055    33,285,236 
Financial liabilities               
Monetary items               
NTD:USD   614,748    0.033    20,048,202 
EGP:USD   432,966    0.033    14,158,000 
GBP:USD   12,619    1.270    16,025,800 
Schedule of Foreign Currency Market Risk Arising from Significant Foreign Exchange Variation Analysis of foreign currency market risk arising from significant foreign exchange variation:
   Six months ended June 30, 2024 
   Sensitivity analysis 
   Degree of
variation
   Effect on
profit or loss
(USD)
   Effect on other
comprehensive
income
 
(Foreign currency: functional currency)            
Financial assets            
Monetary items            
NTD:USD       1%  $159,814   $
       -
 
EGP:USD   1%   330,468    
-
 
Financial liabilities               
Monetary items               
NTD:USD   1%   213,996    
-
 
EGP:USD   1%   154,252    
-
 
GBP:USD   1%   179,420    
-
 
   Six months ended June 30, 2023 
   Sensitivity analysis 
   Degree of
variation
   Effect on
profit or loss
(USD)
   Effect on other
comprehensive
income
 
(Foreign currency: functional currency)            
Financial assets            
Monetary items            
NTD:USD   1%  $166,897   $
         -
 
Financial liabilities               
Monetary items               
NTD:USD   1%  $102,305   $
-
 
Schedule of Provision Matrix On June 30, 2024 and December 31, 2023, the provision matrix are as follows:
   Not past due   Up to 180 days
past due
   Up to 365
days past due
   Over 366 days
past due
   Total 
At June 30, 2024                    
Expected loss rate   0.03%~100%   0.15%-100%   1.4%~100%   100%     
Total book value  $471,022   $17,669,716   $6,271,360   $5,705,518   $30,117,616 
Loss allowance   142    1,101,341    6,271,360    5,705,518    13,078,361 
   Not past due   Up to 180 days   Up to 365   Over 366 days   Total 
At December 31, 2023                         
Expected loss rate   0.03%~0.4%   0.07%-0.91%   1.82%~100%   100%     
Total book value  $3,937,838   $4,770,297   $3,100,633   $2,754,385   $14,563,153 
Loss allowance   2,489,636    4,770,297    3,100,633    2,754,385    13,114,951 
Schedule of Loss Allowance for Accounts Receivable Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable are as follows:
   2024 
   Accounts receivable   Other receivables 
At January 1  $13,114,951   $521,852 
Reverse provision for ECLs   (36,590)   
-
 
At June 30  $13,078,361   $521,852 
   2023 
   Accounts receivable   Other receivables 
At January 1  $1,481,779   $
-
 
Provision for ECLs   11,633,172    521,852 
At December 31  $13,114,951   $521,852 
Schedule of Non-Derivative Financial Liabilities The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities:        
June 30, 2024  Less than
1 year
   Over 1
year
 
Lease liabilities  $172,685   $619,280 
Long-term borrowings (Including current portion)   2,018,170    5,392,223 
Non-derivative financial liabilities:        
December 31, 2023  Less than
1 year
   Over
1 year
 
Lease liabilities  $30,327   $23,011 
Long-term borrowings (Including current portion)   1,817,873    6,822,438