XML 106 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Basis of Presentation, Business Description and Summary of Significant Accounting Policies (Tables)
12 Months Ended
May 31, 2014
Accounting Policies [Abstract]  
Fair value of assets and liabilities measured on recurring basis
The following tables provide information by level for assets and liabilities that are measured at fair value (in thousands):
 
 
Fair Value Measurements
using inputs considered as:
 
 
 
Level 1
 
Level 2
 
Level 3
 
Fair Value at May 31, 2014
Financial Assets
 
 
 
 
 
 
 
Cash equivalents
 
 
 
 
 
 
 
Money market funds
$
445

 
$

 
$

 
$
445

Total
445

 

 

 
445

Marketable securities
 
 
 
 
 
 
 
U.S. government agency obligations

 

 
1,809

 
1,809

Total

 

 
1,809

 
1,809

Total Financial Assets
445

 

 
1,809

 
2,254

Financial Liabilities
 
 
 
 
 
 
 
Interest rate swap agreements

 
555

 

 
555

Contingent liability for acquisition earn out

 

 
67,421

 
67,421

Total Financial Liabilities
$

 
$
555

 
$
67,421

 
$
67,976

 
 
Fair Value Measurements
using inputs considered as:
 
 
 
Level 1
 
Level 2
 
Level 3
 
Fair Value at May 31, 2013
Financial Assets
 
 
 
 
 
 
 
Cash equivalents
 
 
 
 
 
 
 
Money market funds
$
114

 
$

 
$

 
$
114

Total
114

 

 

 
114

Marketable securities
 
 
 
 
 
 
 
Corporate bond securities

 
303

 

 
303

U.S. government agency obligations

 

 
1,850

 
1,850

Total

 
303

 
1,850

 
2,153

Total Financial Assets
114

 
303

 
1,850

 
2,267

Financial Liabilities
 
 
 
 
 
 
 
Interest rate swap agreements

 
522

 

 
522

Contingent liability for acquisition earn out

 

 
75,049

 
75,049

Total Financial Liabilities
$

 
$
522

 
$
75,049

 
$
75,571

Fair value measurements using significant unobservable inputs
The components of Level 3 fair value instruments as of May 31, 2014 are shown below (in thousands):
 
 
Financial Assets
 
Financial Liabilities
 
Fair Value Measurements
Using Significant
Unobservable Inputs
(Level 3)
 
Fair Value Measurements
Using Significant
Unobservable Inputs
Balance at May 31, 2013
$
1,850

 
$
75,049

Total gains or losses (realized/unrealized):


 


Earnings revaluation gain - Included in earnings

 
(4,994
)
Earnings revaluation expense - Included in earnings

 
3,276

Included in other comprehensive income
(16
)
 

Purchases, issuances and settlements
(25
)
 
(10,880
)
Transfers in and/or (out) of Level 3

 

Contingent consideration - Clinical Devices

 
4,970

Balance at May 31, 2014
$
1,809

 
$
67,421

Summary showing the recurring fair value measurements of the contingent consideration liability
The recurring Level 3 fair value measurements of the contingent consideration liability related to the Vortex and Microsulis acquisitions include the following significant unobservable inputs ($ in thousands):
 
 
Fair value at
May 31, 2014
 
Valuation
Technique
 
Unobservable
Input
 
Range
Revenue based payments
$
64,051

 
Discounted cash flow
 
Discount rate
Probability of payment
Projected fiscal year of payment
 
4% - 10%
75% - 100%
2015 - 2022
Milestone based payments
3,370

 
Discounted cash flow
 
Discount rate
Probability of payment
Projected fiscal year of payment
 
16%
75% - 100%
2015
 
$
67,421

 
 
 
 
 

Summary showing reconciliation of the contingent payments
The following table provides a reconciliation of the beginning and ending balances of contingent milestone payments associated with the Vortex, Microsulis and Clinical Devices acquisitions measured at fair value that used significant unobservable inputs (Level 3) (in thousands):
 
Balance at May 31, 2013
$
75,049

Purchase price contingent consideration
4,970

Contingent payments
(10,880
)
Earnings revaluation gain
(4,994
)
Earnings revaluation expense
3,276

Balance at May 31, 2014
$
67,421

Reconciliation of the weighted-average number of common shares
The following table sets forth the reconciliation of the weighted-average number of common shares:
 
 
2014
 
2013
 
2012
Basic
35,135,689

 
34,817,279

 
25,382,293

Effect of dilutive securities
304,161

 

 

Diluted
35,439,850

 
34,817,279

 
25,382,293