XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 4,740,006 $ 525,500
Accounts receivable 5,182 28,001
Inventories, net 3,825 63,202
Prepaid expenses and other current assets 305,655 225
Total Current Assets 5,054,668 616,928
Property and equipment, net 206,816 235,292
Operating lease right-of-use assets 184,177 235,706
Security deposits 11,276 11,276
TOTAL ASSETS 5,456,937 1,099,202
Current Liabilities    
Accounts payable and accrued expenses 628,749 329,810
Customer deposits 4,150 3,425
Current portion of operating lease liabilities 79,973 94,696
Current portion of finance lease liabilities 2,010
Current portion of notes payable, net 228,061 148,517
Derivative liability 238,000
Total Current Liabilities 942,943 814,448
Operating lease liabilities, net of current portion 124,651 164,295
Finance lease liabilities, net of current portion 8,635
Notes payable, net of current portion 228,871
TOTAL LIABILITIES 1,076,229 1,207,614
Stockholders’ Equity (Deficit)    
Preferred Stock, $0.001 par value, 10,000,000 shares authorized; none issued and outstanding as of June 30, 2024 and December 31, 2023
Common stock, $0.001 par value, 100,000,000 shares authorized; 5,939,516 and 4,617,798 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively 5,940 4,618
Additional paid-in capital 10,134,801 4,045,024
Accumulated deficit (5,760,033) (4,158,054)
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) 4,380,708 (108,412)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) $ 5,456,937 $ 1,099,202