XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.2.u1
NOTES PAYABLE (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 03, 2024
Jan. 24, 2024
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Short-Term Debt [Line Items]            
Cash proceeds         $ 45,000
Debt instrument, description   The fair value of the embedded redemption derivative liability within this promissory note was calculated using a Probability Weighted Expected Return valuation methodology, considering the likelihood of occurrence. The model used a discount rate of 15% and assumptions of an 80% probability related to likelihood of the Company undergoing an IPO. Subsequent changes in the fair value of the redemption features are measured at each reporting period and recognized in the statement of operations. The OID and issuance costs for the promissory note, along with the fair value of the embedded redemption derivative liability, were collectively recorded as a debt discount. This discount will be amortized to interest expense over the respective term of the convertible notes using the effective interest method        
Fair value of common stock $ 214,949          
Share price $ 2.66          
Loss on extinguishment of debt $ 38,889   $ (38,889) $ (38,889)
Promissory Notes [Member]            
Short-Term Debt [Line Items]            
Repayments of debt $ 463,534          
Initial public offering sale of share $ 5.50          
Shares of restricted stock 80,808          
Securities Purchase Agreement [Member]            
Short-Term Debt [Line Items]            
Original issue discount   10.00%        
Promissory note principal amount   $ 55,556        
Cash proceeds   $ 45,000        
Debt instrument interest rate stated percentage   10.00%        
Promissory Note Agreements [Member]            
Short-Term Debt [Line Items]            
Debt instrument interest rate stated percentage 10.00%