XML 78 R53.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF DEFERRED INCOME TAX ASSETS AND LIABILITIES (Details) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets    
Deductible temporary differences, net $ 974,718 $ 62,000
Loss carryforwards $ 4,615,303 $ 1,572,261
Expected tax rate 24.60% 25.70%
Total deferred tax assets $ 1,374,838 $ 419,188
Deferred tax liabilities    
Deductible temporary differences, net $ 989,890 $ 232,958
Expected tax rate 24.60% 25.70%
Total deferred tax liabilities $ 243,459 $ 59,754
Deferred tax valuation allowance (1,131,379) (359,434)
Net deferred tax asset