XML 60 R44.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Jun. 30, 2022
USD ($)
segment
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment Information              
Number of reportable segments | segment         2    
Revenues:              
Hotel operating revenues $ 418,984   $ 280,135   $ 716,390 $ 449,088  
Rental income 96,793   95,801   193,151 188,018  
Total revenues 515,777   375,936   909,541 637,106  
Expenses:              
Hotel operating expenses  325,194   243,183   615,537 438,536  
Other operating expenses 3,179   4,376   5,650 8,109  
Depreciation and amortization 100,520   121,677   204,633 246,045  
General and administrative 12,665   13,480   24,452 25,821  
Acquisition related costs            0  
Transaction related costs 743   6,151   1,920 25,785  
Loss on asset impairment, net 3,048   899   8,548 2,110  
Total expenses 445,349   389,766   860,740 746,406  
Gain (loss) on sale of real estate, net 38,851   10,849   44,399 10,840  
Unrealized losses on equity securities, net (10,059)   2,500   (20,319) (3,981)  
Interest income 1,021   225   1,294 282  
Interest expense  (89,820)   (91,378)   (182,164) (180,769)  
Loss on early extinguishment of debt (791)   0   (791) 0  
Income (loss) before income taxes and equity in earnings (losses) of an investee 9,630   (91,634)   (108,780) (282,928)  
Income tax expense (473)   (211)   (1,168) (1,064)  
Equity in earnings of an investee  2,193   735   1,476 (2,108)  
Net income (loss) 11,350 $ (119,822) (91,110) $ (194,990) (108,472) (286,100)  
Total assets 8,331,559       8,331,559   $ 9,153,315
Corporate              
Revenues:              
Hotel operating revenues 0   0   0 0  
Rental income 0   0   0 0  
Total revenues 0   0   0 0  
Expenses:              
Hotel operating expenses  0   0   0 0  
Other operating expenses 0   0   0 0  
Depreciation and amortization 0   0   0 0  
General and administrative 12,665   13,480   24,452 25,821  
Acquisition related costs            0  
Transaction related costs 743   0   1,920 0  
Loss on asset impairment, net 0   0   0 0  
Total expenses 13,408   13,480   26,372 25,822  
Gain (loss) on sale of real estate, net 0   0   0 0  
Unrealized losses on equity securities, net (10,059)   2,500   (20,319) (3,981)  
Interest income 1,021   225   1,294 282  
Interest expense  (89,820)   (91,378)   (182,164) (180,769)  
Loss on early extinguishment of debt (791)       (791)    
Income (loss) before income taxes and equity in earnings (losses) of an investee (113,057)   (102,133)   (228,352) (210,290)  
Income tax expense (473)   (211)   (1,168) (1,064)  
Equity in earnings of an investee  2,193   735   1,476 (2,108)  
Net income (loss) (111,337)   (101,609)   (228,044) (213,462)  
Total assets 759,208       759,208   1,086,119
Hotels | Operating segments              
Revenues:              
Hotel operating revenues 418,984   280,135   716,390 449,088  
Rental income 0   245   0 701  
Total revenues 418,984   280,380   716,390 449,789  
Expenses:              
Hotel operating expenses  325,194   243,183   615,537 438,536  
Other operating expenses 0   0   0 0  
Depreciation and amortization 55,878   66,582   112,040 134,707  
General and administrative 0   0   0 0  
Acquisition related costs            0  
Transaction related costs 0   6,151   0 25,785  
Loss on asset impairment, net 3,047   0   8,615 0  
Total expenses 384,119   315,916   736,192 599,028  
Gain (loss) on sale of real estate, net 39,878   10,813   44,868 10,813  
Unrealized losses on equity securities, net 0   0   0 0  
Interest income 0   0   0 0  
Interest expense  0   0   0 0  
Loss on early extinguishment of debt 0       0    
Income (loss) before income taxes and equity in earnings (losses) of an investee 74,743   (24,723)   25,066 (138,426)  
Income tax expense 0   0   0 0  
Equity in earnings of an investee  0   0   0 0  
Net income (loss) 74,743   (24,723)   25,066 (138,426)  
Total assets 4,100,503       4,100,503   4,487,101
Net Lease | Operating segments              
Revenues:              
Hotel operating revenues 0   0   0 0  
Rental income 96,793   95,556   193,151 187,317  
Total revenues 96,793   95,556   193,151 187,317  
Expenses:              
Hotel operating expenses  0   0   0 0  
Other operating expenses 3,179   4,376   5,650 8,109  
Depreciation and amortization 44,642   55,095   92,593 111,338  
General and administrative 0   0   0 0  
Acquisition related costs            0  
Transaction related costs 0   0   0 0  
Loss on asset impairment, net 1   899   (67) 2,110  
Total expenses 47,822   60,370   98,176 121,556  
Gain (loss) on sale of real estate, net (1,027)   36   (469) 27  
Unrealized losses on equity securities, net 0   0   0 0  
Interest income 0   0   0 0  
Interest expense  0   0   0 0  
Loss on early extinguishment of debt 0       0    
Income (loss) before income taxes and equity in earnings (losses) of an investee 47,944   35,222   94,506 65,788  
Income tax expense 0   0   0 0  
Equity in earnings of an investee  0   0   0 0  
Net income (loss) 47,944   $ 35,222   94,506 $ 65,788  
Total assets $ 3,471,848       $ 3,471,848   $ 3,580,095