XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of segment information
For the Three Months Ended September 30, 2022
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues$400,453 $— $— $400,453 
Rental income— 97,798 — 97,798 
Total revenues400,453 97,798 — 498,251 
Expenses:    
Hotel operating expenses 318,266 — — 318,266 
Other operating expenses— 3,511 — 3,511 
Depreciation and amortization 55,780 45,734 — 101,514 
General and administrative — — 11,293 11,293 
Loss on asset impairment, net867 305 — 1,172 
Total expenses 374,913 49,550 11,293 435,756 
(Loss) gain on sale of real estate, net(188)24 — (164)
Unrealized gains on equity securities, net— — 23,056 23,056 
Interest income 28 1,408 1,442 
Interest expense — — (81,740)(81,740)
Income (loss) before income taxes and equity in earnings of an investee
25,358 48,300 (68,569)5,089 
Income tax expense— — (390)(390)
Equity in earnings of an investee — — 2,801 2,801 
Net income (loss)$25,358 $48,300 $(66,158)$7,500 
 For the Nine Months Ended September 30, 2022
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $1,116,843 $— $— $1,116,843 
Rental income— 290,949 — 290,949 
Total revenues 1,116,843 290,949 — 1,407,792 
Expenses:    
Hotel operating expenses 933,803 — — 933,803 
Other operating expenses— 9,162 — 9,162 
Depreciation and amortization 167,821 138,326 — 306,147 
General and administrative — — 35,743 35,743 
Transaction related costs— — 1,920 1,920 
Loss on asset impairment, net9,483 237 — 9,720 
Total expenses 1,111,107 147,725 37,663 1,296,495 
Gain (loss) on sale of real estate, net44,682 (447)— 44,235 
Unrealized gains on equity securities, net— — 2,737 2,737 
Interest income 28 2,700 2,735 
Interest expense — — (263,904)(263,904)
Loss on early extinguishment of debt— — (791)(791)
Income (loss) before income taxes and equity in earnings of an investee50,425 142,805 (296,921)(103,691)
Income tax expense — — (1,558)(1,558)
Equity in earnings of an investee — — 4,277 4,277 
Net income (loss)$50,425 $142,805 $(294,202)$(100,972)
 As of September 30, 2022
HotelsNet LeaseCorporateConsolidated
Total assets$3,309,768 $3,473,119 $849,826 $7,632,713 
 For the Three Months Ended September 30, 2021
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $338,375 $— $— $338,375 
Rental income— 98,724 — 98,724 
Total revenues 338,375 98,724 — 437,099 
Expenses:    
Hotel operating expenses 285,233 — — 285,233 
Other operating expenses— 4,437 — 4,437 
Depreciation and amortization 66,065 58,098 — 124,163 
General and administrative — — 14,231 14,231 
Transition related costs— — 3,149 3,149 
Total expenses 351,298 62,535 17,380 431,213 
Gain on sale of real estate, net— 94 — 94 
Unrealized gain on equity securities, net— — 24,348 24,348 
Interest income — — 203 203 
Interest expense — — (92,458)(92,458)
Income (loss) before income taxes and equity in earnings of an investee(12,923)36,283 (85,287)(61,927)
Income tax benefit— — 55 55 
Equity in earnings of an investee — — 2,158 2,158 
Net income (loss)$(12,923)$36,283 $(83,074)$(59,714)
 For the Nine Months Ended September 30, 2021
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $787,463 $— $— $787,463 
Rental income700 286,042 — 286,742 
Total revenues 788,163 286,042 — 1,074,205 
Expenses:    
Hotel operating expenses 723,769 — — 723,769 
Other operating expenses— 11,758 — 11,758 
Depreciation and amortization 200,772 169,436 — 370,208 
General and administrative — — 40,840 40,840 
Transition costs23,159 — 5,775 28,934 
Loss on asset impairment— 2,110 — 2,110 
Total expenses 947,700 183,304 46,615 1,177,619 
Gain on sale of real estate, net10,813 121 — 10,934 
Unrealized gain on equity securities, net— — 20,367 20,367 
Interest income — — 485 485 
Interest expense — — (273,227)(273,227)
Income (loss) before income taxes and equity in earnings of an investee(148,724)102,859 (298,990)(344,855)
Income tax expense— — (1,009)(1,009)
Equity in earnings of an investee — — 50 50 
Net income (loss)$(148,724)$102,859 $(299,949)$(345,814)
 As of December 31, 2021
HotelsNet LeaseCorporateConsolidated
Total assets$4,487,101 $3,580,095 $1,086,119 `$9,153,315