XML 51 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Indebtedness (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 04, 2022
USD ($)
Apr. 14, 2022
USD ($)
Sep. 30, 2022
USD ($)
hotel
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
hotel
extension
Sep. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
hotel
Jun. 15, 2022
Apr. 13, 2022
USD ($)
Dec. 31, 2021
USD ($)
Indebtedness                    
Revolving credit facility, outstanding borrowings     $ 95,000   $ 95,000         $ 1,000,000
Senior unsecured notes, net     5,652,590   5,652,590         $ 6,143,022
Repayments of credit facility         925,000 $ 62,451        
Loss on early extinguishment of debt     $ 0 $ 0 $ (791) $ 0        
Senior Unsecured Notes, due 2022 at 5.00%                    
Indebtedness                    
Interest rate, stated percentage     5.00%   5.00%   5.00% 5.00%    
Loss on early extinguishment of debt     $ 201   $ 201          
Senior Unsecured Notes, due 2023 at 4.50%                    
Indebtedness                    
Minimum restricted liability     $ 150,000   $ 150,000          
Interest rate, stated percentage     4.50%   4.50%          
Subsequent event | Senior Unsecured Notes, due 2023 at 4.50%                    
Indebtedness                    
Minimum restricted liability $ 600,000                  
Senior notes $ 500,000                  
Interest rate, stated percentage 4.50%                  
COVID-19 | Senior Unsecured Notes, due 2022 at 5.00%                    
Indebtedness                    
Senior notes   $ 500,000                
Revolving credit facility                    
Indebtedness                    
Revolving credit facility, maximum borrowing capacity   $ 800,000 $ 800,000   $ 800,000       $ 1,000,000  
Debt extension option, number | extension         1          
Extension term   6 months     6 months   6 months      
Credit facility fee percentage         0.30%          
Annual interest rate     5.26%   5.26%          
Weighted average annual interest rate     4.37% 2.85% 3.36% 2.85%        
Minimum restricted liability     $ 150,000   $ 150,000   $ 125,000      
Repayments of credit facility   $ 200,000                
Maximum purchase price of real property   $ 300,000                
Fixed charge coverage ratio   1             1.5  
Leverage ratio limit   70.00%             60.00%  
Capital contributions   $ 100,000                
Increase in aggregate limit of capital contributions   $ 50,000                
Premium increase   0.25%                
Loss on early extinguishment of debt         $ 590          
Revolving credit facility | Subsequent event                    
Indebtedness                    
Extension term 6 months                  
Revolving credit facility | COVID-19                    
Indebtedness                    
Revolving credit facility, maximum borrowing capacity             $ 2,300,000      
Revolving credit facility | LIBOR                    
Indebtedness                    
Basis spread on variable rate   2.50%     2.35%          
LIBOR floor         0.50%          
Senior unsecured notes                    
Indebtedness                    
Senior unsecured notes, net     $ 5,700,000   $ 5,700,000          
Revolving Credit Facility And Term Loan                    
Indebtedness                    
Collateral properties with first mortgage liens | hotel     73   73   74      
Collateral to secure debt     $ 1,573,608   $ 1,573,608          
Revolving Credit Facility And Term Loan | Maximum                    
Indebtedness                    
Funding capital expenditures             $ 250,000      
Other investments             $ 50,000