XML 47 R27.htm IDEA: XBRL DOCUMENT v3.22.4
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Schedule of intangible assets and liabilities
At December 31, 2022 and 2021, our intangible assets and liabilities were as follows:
As of December 31,
20222021
Assets:
Tradenames and trademarks$89,375 $89,375 
Above market operating leases, net of accumulated amortization of $82,515 and $64,471, respectively
155,320 184,943 
Below market ground leases, net of accumulated amortization of $18,542 and $17,367, respectively
6,564 7,746 
Other, net of accumulated amortization of $460 and $382, respectively
1,098 1,177 
$252,357 $283,241 
Liabilities:
Below market operating leases, net of accumulated amortization of $597 and $473, respectively
$933 $1,147 
Above market ground leases, net of accumulated amortization of $296 and $317, respectively
25 46 
$958 $1,193 
Schedule of projected future amortization expense relating to intangible assets and liabilities As of December 31, 2022, we estimate future amortization relating to intangible assets and liabilities as follows:
Above Market Operating LeasesBelow Market Ground Leases & OtherBelow Market Operating LeasesAbove Market Ground Leases & Other
2023$26,422 $1,168 $(192)$60 
202423,710 949 (185)71 
202520,092 795 (128)78 
202614,925 794 (121)78 
202712,532 792 (89)78 
Thereafter57,639 2,066 (218)708 
$155,320 $6,564 $(933)$1,073 
Schedule of future amortization of debt issuance costs to be recognized Future amortization of debt issuance costs to be recognized with respect to our revolving credit facility and unsecured senior notes as of December 31, 2022, are as follows:
Future Amortization of Debt Issuance Costs
2023$9,635 
20246,829 
20254,953 
20262,843 
20271,996 
Thereafter1,578 
$27,834