XML 54 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of segment information
For the Year Ended December 31, 2022
HotelsNet LeaseCorporateConsolidated
Revenues:
Hotel operating revenues$1,467,344 $— $— $1,467,344 
Rental income— 395,667 — 395,667 
Total revenues1,467,344 395,667 — 1,863,011 
Expenses:
Hotel operating expenses1,227,357 — — 1,227,357 
Other operating expenses— 13,176 — 13,176 
Depreciation and amortization221,416 179,692 — 401,108 
General and administrative— — 44,404 44,404 
Transaction related costs— — 1,920 1,920 
Loss on asset impairment10,537 452 — 10,989 
Total expenses1,459,310 193,320 46,324 1,698,954 
Gain on sale of real estate, net48,202 (384)— 47,818 
Unrealized (losses) on equity securities— — (8,104)(8,104)
Interest income24 29 3,326 3,379 
Interest expense— — (341,795)(341,795)
Loss on early extinguishment of debt— — (791)(791)
Income (loss) before income taxes and equity in losses of an investee56,260 201,992 (393,688)(135,436)
Income tax benefit— — 199 199 
Equity in earnings of an investee— — 2,856 2,856 
Net income (loss)$56,260 $201,992 $(390,633)$(132,381)
As of December 31, 2022
HotelsNet LeaseCorporateConsolidated
Total assets3,882,701 3,376,295 229,195 7,488,191 
For the Year Ended December 31, 2021
HotelsNet LeaseCorporateConsolidated
Revenues:
Hotel operating revenues$1,104,678 $— $— $1,104,678 
Rental income1,808 389,094 — 390,902 
Total revenues1,106,486 389,094 — 1,495,580 
Expenses:
Hotel operating expenses1,010,737 — — 1,010,737 
Other operating expenses— 15,658 — 15,658 
Depreciation and amortization266,641 219,324 — 485,965 
General and administrative— — 53,439 53,439 
Transaction related costs64,764 — — 64,764 
Loss on asset impairment60,980 17,640 — 78,620 
Total expenses1,403,122 252,622 53,439 1,709,183 
Gain on sale of real estate, net9,558 1,964 — 11,522 
Unrealized gains on equity securities, net— — 22,535 22,535 
Interest income— 663 664 
Interest expense— — (365,721)(365,721)
Income (loss) before income taxes and equity in earnings of an investee
(287,077)138,436 (395,962)(544,603)
Income tax benefit— — 941 941 
Equity in losses of an investee— — (941)(941)
Net income (loss)$(287,077)$138,436 $(395,962)$(544,603)
As of December 31, 2021
HotelsNet LeaseCorporateConsolidated
Total assets$4,487,101 $3,580,095 $1,086,119 $9,153,315 
For the Year Ended December 31, 2020
HotelsNet LeaseCorporateConsolidated
Revenues:
Hotel operating revenues$875,098 $— $— $875,098 
Rental income2,472 387,684 — 390,156 
Total revenues877,570 387,684 — 1,265,254 
Expenses:
Hotel operating expenses682,804 — — 682,804 
Other operating expenses— 15,208 — 15,208 
Depreciation and amortization263,673 235,235 — 498,908 
General and administrative— — 50,668 50,668 
Transaction related costs15,100 — — 15,100 
Loss on asset impairment17,131 38,625 — 55,756 
Total expenses978,708 289,068 50,668 1,318,444 
Gain on sale of real estate, net14,927 (12,666)— 2,261 
Gain on insurance settlement62,386 — — 62,386 
Unrealized gains on equity securities— — 19,882 19,882 
Interest income— 278 284 
Interest expense— — (306,490)(306,490)
Loss on early extinguishment of debt— — (9,394)(9,394)
Income (loss) before income taxes and equity in losses of an investee(23,819)85,950 (346,392)(284,261)
Income tax benefit— — (17,211)(17,211)
Equity in losses of an investee— — (9,910)(9,910)
Net income (loss)$(23,819)$85,950 $(373,513)$(311,382)
As of December 31, 2020
HotelsNet LeaseCorporateConsolidated
Total assets$4,846,410 $3,721,418 $119,491 $8,687,319