XML 42 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Information
Three Months Ended June 30, 2024
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues$412,486 $— $— $412,486 
Rental income— 100,462 — 100,462 
Total revenues412,486 100,462 — 512,948 
Expenses:    
Hotel operating expenses 328,247 — — 328,247 
Net lease operating expenses— 4,958 — 4,958 
Depreciation and amortization 55,389 40,285 — 95,674 
General and administrative — — 10,681 10,681 
Loss on asset impairment, net33,107 1,780 — 34,887 
Total expenses 416,743 47,023 10,681 474,447 
Loss on sale of real estate, net(27)(5)— (32)
Interest income 64 36 719 819 
Interest expense — (11,441)(82,409)(93,850)
Loss on early extinguishment of debt, net— — (16,048)(16,048)
(Loss) income before income tax expense and equity in losses of an investee
(4,220)42,029 (108,419)(70,610)
Income tax expense— — (524)(524)
Equity in losses of an investee — — (2,716)(2,716)
Net (loss) income$(4,220)$42,029 $(111,659)$(73,850)
 Six Months Ended June 30, 2024
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $748,722 $— $— $748,722 
Rental income— 200,476 — 200,476 
Total revenues 748,722 200,476 — 949,198 
Expenses:    
Hotel operating expenses 633,333 — — 633,333 
Net lease operating expenses— 9,681 — 9,681 
Depreciation and amortization 110,475 78,306 — 188,781 
General and administrative — — 21,187 21,187 
Loss on asset impairment, net33,107 4,231 — 37,338 
Total expenses 776,915 92,218 21,187 890,320 
Loss on sale of real estate, net(863)(2,132)— (2,995)
Interest income 127 141 2,513 2,781 
Interest expense — (22,958)(162,306)(185,264)
Loss on early extinguishment of debt, net— — (16,048)(16,048)
(Loss) income before income tax expense and equity in losses of an investee(28,929)83,309 (197,028)(142,648)
Income tax expense— — (1,531)(1,531)
Equity in losses of an investee — — (8,054)(8,054)
Net (loss) income$(28,929)$83,309 $(206,613)$(152,233)
 As of June 30, 2024
HotelsNet LeaseCorporateConsolidated
Total assets$3,955,348 $3,010,215 $156,098 $7,121,661 
Three Months Ended June 30, 2023
HotelsNet LeaseCorporateConsolidated
Revenues:   
Hotel operating revenues $404,327 $— $— $404,327 
Rental income— 99,452 — 99,452 
Total revenues 404,327 99,452 — 503,779 
Expenses:    
Hotel operating expenses 309,100 — — 309,100 
Net lease operating expenses— 5,202 (830)4,372 
Depreciation and amortization 53,449 41,122 — 94,571 
General and administrative — — 12,420 12,420 
Transaction related costs473 415 43 931 
Loss on asset impairment, net— 9,005 — 9,005 
Total expenses 363,022 55,744 11,633 430,399 
Gain (loss) on sale of real estate, net20 (82)— (62)
Loss on equity securities, net— — (593)(593)
Interest income 21 23 3,424 3,468 
Interest expense — (11,435)(71,068)(82,503)
Loss on early extinguishment of debt— — (238)(238)
Income (loss) before income tax expense and equity in earnings of an investee41,346 32,214 (80,108)(6,548)
Income tax expense— — (5,247)(5,247)
Equity in earnings of an investee — — 517 517 
Net income (loss)$41,346 $32,214 $(84,838)$(11,278)
 Six Months Ended June 30, 2023
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $739,123 $— $— $739,123 
Rental income— 193,865 — 193,865 
Total revenues 739,123 193,865 — 932,988 
Expenses:    
Hotel operating expenses 608,666 — — 608,666 
Net lease operating expenses— 8,277 — 8,277 
Depreciation and amortization 106,834 87,776 — 194,610 
General and administrative — — 23,331 23,331 
Transaction related costs473 415 930 1,818 
Loss on asset impairment, net— 9,005 — 9,005 
Total expenses 715,973 105,473 24,261 845,707 
Gain (loss) on sale of real estate, net41,918 (82)— 41,836 
Gain on equity securities, net— — 48,837 48,837 
Interest income51 25 6,178 6,254 
Interest expense— (17,757)(146,326)(164,083)
Loss on early extinguishment of debt— — (282)(282)
Income (loss) before income tax expense and equity in losses of an investee65,119 70,578 (115,854)19,843 
Income tax expense— — (1,467)(1,467)
Equity in losses of an investee — — (3,704)(3,704)
Net income (loss)$65,119 $70,578 $(121,025)$14,672 
 As of December 31, 2023
HotelsNet LeaseCorporateConsolidated
Total assets$3,943,213 $3,084,686 $328,217 $7,356,116