XML 57 R42.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Indebtedness - Narrative (Details)
$ in Thousands
 1 Months Ended 3 Months Ended 6 Months Ended
Feb. 10, 2023
USD ($)
property
Jun. 30, 2024
USD ($)
hotel
property
Jun. 30, 2024
USD ($)
hotel
property
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
hotel
property
extensionOption
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Indebtedness              
Revolving credit facility   $ 0 $ 0   $ 0   $ 0
Proceeds from senior unsecured notes, net of discounts         1,165,007 $ 0  
(Loss) gain on early debt extinguishment     (16,048) $ (238) (16,048) (282)  
Repayments of debt         2,569 0  
Senior Notes              
Indebtedness              
Proceeds from senior unsecured notes, net of discounts   1,162,284          
Net Lease Mortgage Notes, due 2028 at 5.60%              
Indebtedness              
Principal amount $ 610,200            
Redemption period 24 months            
Debt instrument, collateral properties | property 308            
Operating agreement annual rent and return         65,173    
Gross book value         753,474    
Revolving credit facility              
Indebtedness              
Revolving credit facility   0 0 $ 0 0 $ 0  
Revolving credit facility, maximum borrowing capacity   $ 650,000 $ 650,000   $ 650,000    
Number of extension options | extensionOption         2    
Extension term         6 months    
Leverage ratio limit   2.50% 2.50%   2.50%    
Collateral properties with first mortgage liens | property   72 72   72    
Collateral to secure debt   $ 1,738,959 $ 1,738,959   $ 1,738,959    
Annual interest rate   7.83% 7.83% 7.64% 7.83% 7.64%  
Revolving credit facility | Hotel              
Indebtedness              
Collateral properties with first mortgage liens | hotel   69 69   69    
Revolving credit facility | Net Lease              
Indebtedness              
Collateral properties with first mortgage liens | property   3 3   3    
Revolving credit facility | Minimum              
Indebtedness              
Basis spread on variable rate (in percent)         1.50%    
Credit facility fee percentage (in percent)         0.20%    
Revolving credit facility | Maximum              
Indebtedness              
Basis spread on variable rate (in percent)         3.00%    
Credit facility fee percentage (in percent)         0.30%    
Senior Unsecured Notes              
Indebtedness              
Senior notes   $ 4,014,023 $ 4,014,023   $ 4,014,023   3,993,327
Senior Unsecured Notes | Senior Notes              
Indebtedness              
Senior notes   $ 4,075,000 $ 4,075,000   $ 4,075,000    
Senior Guaranteed Unsecured Notes, due 2029 at 8.375%              
Indebtedness              
Interest rate, stated percentage (in percent)   8.375% 8.375%   8.375%    
Senior Guaranteed Unsecured Notes, due 2029 at 8.375% | Senior Notes              
Indebtedness              
Principal amount   $ 700,000 $ 700,000   $ 700,000    
Interest rate, stated percentage (in percent)   8.375% 8.375%   8.375%    
Senior Guaranteed Unsecured Notes, due 2032 at 8.875%              
Indebtedness              
Interest rate, stated percentage (in percent)   8.875% 8.875%   8.875%    
Senior Guaranteed Unsecured Notes, due 2032 at 8.875% | Senior Notes              
Indebtedness              
Principal amount   $ 500,000 $ 500,000   $ 500,000    
Interest rate, stated percentage (in percent)   8.875% 8.875%   8.875%    
Senior Unsecured Notes, due 2025 at 7.50%              
Indebtedness              
Interest rate, stated percentage (in percent)   7.50% 7.50%   7.50%    
Senior Unsecured Notes, due 2025 at 7.50% | Senior Notes              
Indebtedness              
Interest rate, stated percentage (in percent)   7.50% 7.50%   7.50%    
Repurchase amount   $ 800,000 $ 800,000   $ 800,000    
(Loss) gain on early debt extinguishment     $ (17,681)   $ (17,681)    
Senior Unsecured Notes, due 2025 at 4.50%              
Indebtedness              
Interest rate, stated percentage (in percent)   4.50% 4.50%   4.50%    
Senior Unsecured Notes, due 2025 at 4.50% | Senior Notes              
Indebtedness              
Principal amount   $ 350,000 $ 350,000   $ 350,000    
Interest rate, stated percentage (in percent)   4.50% 4.50%   4.50%    
Repurchase amount   $ 272,803 $ 272,803   $ 272,803    
(Loss) gain on early debt extinguishment     1,633   1,633    
Cost of repurchase amount   270,396 270,396   270,396    
Repayments of debt   77,197          
Senior Secured Notes              
Indebtedness              
Senior notes   970,051 970,051   970,051   $ 968,017
Senior Secured Notes | Senior Notes              
Indebtedness              
Senior notes   $ 1,000,000 $ 1,000,000   $ 1,000,000    
Senior Secured Notes, due 2031 at 8.625%              
Indebtedness              
Interest rate, stated percentage (in percent)   8.625% 8.625%   8.625%    
Senior Secured Notes, due 2031 at 8.625% | Senior Notes              
Indebtedness              
Interest rate, stated percentage (in percent)   8.625% 8.625%   8.625%    
Net Lease Mortgage Notes, due 2028 at 5.60% | Net Lease Mortgage Notes, due 2028 at 5.60%              
Indebtedness              
Principal amount   $ 607,590 $ 607,590   $ 607,590    
Interest rate, stated percentage (in percent)   5.60% 5.60%   5.60%    
Coupon Rate 5.15% | Net Lease Mortgage Notes, due 2028 at 5.60%              
Indebtedness              
Principal amount   $ 302,967 $ 302,967   $ 302,967    
Interest rate, stated percentage (in percent)   5.15% 5.15%   5.15%    
Debt instrument, monthly redemption price, percentage (in percent) 0.50%            
Coupon Rate 5.55% | Net Lease Mortgage Notes, due 2028 at 5.60%              
Indebtedness              
Principal amount   $ 172,423 $ 172,423   $ 172,423    
Interest rate, stated percentage (in percent)   5.55% 5.55%   5.55%    
Debt instrument, monthly redemption price, percentage (in percent) 0.25%