XML 82 R64.htm IDEA: XBRL DOCUMENT v3.25.4
Indebtedness - Narrative (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Feb. 20, 2026
USD ($)
property
Jan. 27, 2025
Feb. 10, 2023
USD ($)
Jan. 31, 2026
USD ($)
Oct. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
Dec. 31, 2025
USD ($)
property
extensionOption
room
travelCenter
Dec. 31, 2024
USD ($)
property
room
Dec. 31, 2023
USD ($)
room
property
Feb. 23, 2026
USD ($)
property
key
Mar. 31, 2025
Feb. 28, 2025
USD ($)
hotel
key
property
Debt Instrument [Line Items]                        
Loss on early extinguishment of debt, net             $ 2,897 $ 16,181 $ 1,524      
Number of properties | property             854          
Disposed of by Sale | Real Estate Dispositions                        
Debt Instrument [Line Items]                        
Number of properties | property             123 25 31      
Subsequent Event                        
Debt Instrument [Line Items]                        
Additional collateral properties | property 158                      
Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Covenant coverage ratio               1.50       1.30
Debt service coverage ratio level                       1.50
Debt instrument, collateral property, yield (as percent)                     10.00%  
Hotels                        
Debt Instrument [Line Items]                        
Number of units related to real estate property | room             21,243          
Number of properties | property             94          
Hotels | Disposed of by Sale | Real Estate Dispositions                        
Debt Instrument [Line Items]                        
Number of units related to real estate property | room             14,631 1,910 2,526      
Number of properties | property             112 15 18      
Hotels | Subsequent Event | Disposed of by Sale | Real Estate Dispositions                        
Debt Instrument [Line Items]                        
Number of units related to real estate property | key                   133    
Number of properties | property                   1    
Hotels | Revolving Credit Facility | Collateral One                        
Debt Instrument [Line Items]                        
Number of properties collateralized | hotel                       47
Number of units related to real estate property | key                       7,981
Hotels | Revolving Credit Facility | Collateral Two                        
Debt Instrument [Line Items]                        
Number of properties collateralized | hotel                       36
Number of units related to real estate property | key                       4,862
Aggregate gross book value of real estate assets collateralized                       $ 650,093
Net Lease                        
Debt Instrument [Line Items]                        
Number of properties | property             760          
Annual minimum returns             $ 390,051          
Net Lease | Disposed of by Sale | Real Estate Dispositions                        
Debt Instrument [Line Items]                        
Number of properties | property             11 10 13      
Net Lease | Subsequent Event | Disposed of by Sale | Real Estate Dispositions                        
Debt Instrument [Line Items]                        
Number of properties | property                   1    
Net Lease | Revolving Credit Facility | TravelCenters of America Inc.                        
Debt Instrument [Line Items]                        
Number of properties collateralized | property                       35
Mortgages                        
Debt Instrument [Line Items]                        
Aggregate outstanding principal amount of net lease mortgage notes     $ 610,200                  
Debt instrument, collateral properties | property             314          
Redemption period (in months)     24 months                  
Annual minimum returns             $ 65,893          
Aggregate undepreciated carrying value             $ 751,531          
Mortgages | Subsequent Event                        
Debt Instrument [Line Items]                        
Debt instrument, collateral properties | property 314                      
Redemption period (in months) 24 months                      
Annual minimum returns $ 83,837                      
Aggregate undepreciated carrying value $ 761,508                      
Mortgages | Net Lease | Disposed of by Sale | Real Estate Dispositions                        
Debt Instrument [Line Items]                        
Number of properties | property             1          
Variable Funding Notes                        
Debt Instrument [Line Items]                        
Secured revolving credit facility             $ 45,000          
Borrowings outstanding under revolving credit facility             $ 45,000          
Interest rate (as percent)             5.62%          
Weighted average interest rate (as percent)             5.93%          
Variable Funding Notes | Subsequent Event                        
Debt Instrument [Line Items]                        
Secured revolving credit facility                   $ 45,000    
Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Secured revolving credit facility             $ 650,000          
Borrowings outstanding under revolving credit facility             $ 0 $ 150,000 $ 0      
Number of extension options | extensionOption             2          
Extension term (in months)             6 months          
Leverage ratio limit (as percent)             2.75%          
Interest rate (as percent)             6.37% 6.99%        
Weighted average interest rate (as percent)             6.94% 7.43%        
Debt instrument, collateral properties | property             55          
Undepreciated carrying value             $ 890,424          
Revolving Credit Facility | Subsequent Event                        
Debt Instrument [Line Items]                        
Secured revolving credit facility                   650,000    
Borrowings outstanding under revolving credit facility                   $ 0    
Revolving Credit Facility | Hotels                        
Debt Instrument [Line Items]                        
Debt instrument, collateral properties | property             17          
Revolving Credit Facility | Net Lease                        
Debt Instrument [Line Items]                        
Debt instrument, collateral properties | property             38          
Revolving Credit Facility | Minimum                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as percent)             1.50%          
Facility fee             0.20%          
Revolving Credit Facility | Maximum                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as percent)             3.00%          
Facility fee             0.30%          
Senior Unsecured Notes | Senior Notes                        
Debt Instrument [Line Items]                        
Aggregate outstanding principal amount             $ 3,275,000          
Senior Unsecured Notes, due 2026 at 5.25%                        
Debt Instrument [Line Items]                        
Interest rate stated (as percent)             5.25%          
Senior Unsecured Notes, due 2026 at 5.25% | Senior Notes                        
Debt Instrument [Line Items]                        
Interest rate stated (as percent)           5.25%            
Principal amount           $ 350,000            
Loss on early extinguishment of debt, net             $ 529          
Senior Unsecured Notes, due 2026 at 4.75%                        
Debt Instrument [Line Items]                        
Interest rate stated (as percent)             4.75%          
Senior Unsecured Notes, due 2026 at 4.75% | Senior Notes                        
Debt Instrument [Line Items]                        
Interest rate stated (as percent)         4.75%              
Principal amount         $ 450,000              
Loss on early extinguishment of debt, net             $ 2,368          
Redemption premium         $ 1,796              
Senior Unsecured Notes, due 2027 at 4.95%                        
Debt Instrument [Line Items]                        
Interest rate stated (as percent)             4.95%          
Senior Unsecured Notes, due 2027 at 4.95% | Senior Notes | Subsequent Event                        
Debt Instrument [Line Items]                        
Aggregate outstanding principal amount of net lease mortgage notes       $ 400,000                
Interest rate stated (as percent)       4.95%                
Repurchase amount       $ 300,000                
Redemption premium       $ 1,569                
Senior Secured Notes | Senior Notes                        
Debt Instrument [Line Items]                        
Aggregate outstanding principal amount             $ 1,580,155          
Senior Secured Notes, due 2027 at zero coupon                        
Debt Instrument [Line Items]                        
Aggregate outstanding principal amount of net lease mortgage notes             $ 580,200          
Senior Secured Notes, due 2027 at zero coupon | TravelCenters of America Inc.                        
Debt Instrument [Line Items]                        
Number of properties | travelCenter             36          
Senior Secured Notes, due 2027 at zero coupon | Senior Notes                        
Debt Instrument [Line Items]                        
Aggregate outstanding principal amount of net lease mortgage notes           $ 580,155            
Undepreciated carrying value             $ 413,904          
Interest rate stated (as percent)           0.00% 0.00%          
Proceeds from senior unsecured notes, net of discounts           $ 490,000            
Properties with first mortgage liens | travelCenter             36          
Accreted value, increase rate (as percent)           7.50%            
Net Lease Mortgage Notes, due 2028 at 5.60%                        
Debt Instrument [Line Items]                        
Interest rate stated (as percent)             5.60%          
Net Lease Mortgage Notes, due 2028 at 5.60% | Mortgages                        
Debt Instrument [Line Items]                        
Aggregate outstanding principal amount of net lease mortgage notes             $ 604,654          
Interest rate stated (as percent)             5.60%          
Variable Funding Notes | Variable Funding Notes                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as percent)   1.75%                    
Extension term (in years)   1 year                    
Unused commitment fee   0.50%                    
Coupon Rate 5.15% | Mortgages                        
Debt Instrument [Line Items]                        
Aggregate outstanding principal amount of net lease mortgage notes             $ 300,679          
Interest rate stated (as percent)             5.15%          
Debt instrument, monthly redemption price (as percent)     0.50%                  
Coupon Rate 5.55% | Mortgages                        
Debt Instrument [Line Items]                        
Aggregate outstanding principal amount of net lease mortgage notes             $ 171,775          
Interest rate stated (as percent)             5.55%          
Debt instrument, monthly redemption price (as percent)     0.25%                  
Senior Guaranteed Unsecured Notes, due 2029 at 8.375%                        
Debt Instrument [Line Items]                        
Interest rate stated (as percent)             8.375%          
Senior Guaranteed Unsecured Notes, due 2029 at 8.375% | Senior Notes | Subsequent Event                        
Debt Instrument [Line Items]                        
Interest rate stated (as percent) 8.375%                      
Principal amount $ 700,000                      
Net Lease Mortgage Notes, 5.96 Percent, Due 2031 | Mortgages | Subsequent Event                        
Debt Instrument [Line Items]                        
Aggregate outstanding principal amount of net lease mortgage notes $ 745,000                      
Interest rate stated (as percent) 5.96%                      
Class A Note | Mortgages | Subsequent Event                        
Debt Instrument [Line Items]                        
Debt instrument, monthly redemption price (as percent) 0.50%                      
Class B Note | Mortgages | Subsequent Event                        
Debt Instrument [Line Items]                        
Debt instrument, monthly redemption price (as percent) 0.25%