XML 102 R84.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues:      
Hotel operating revenues $ 1,413,403 $ 1,496,705 $ 1,478,034
Rental income 401,435 400,223 395,829
Total revenues 1,814,838 1,896,928 1,873,863
Less:      
Hotel operating expenses 1,226,542 1,274,153 1,223,906
Other operating expenses 21,597 19,817 17,663
Depreciation and amortization 314,963 371,786 384,060
Interest expense 413,614 383,792 336,342
Net loss (202,321) (275,526) (32,779)
Reconciliation of segment profit:      
General and administrative (40,667) (40,239) (45,397)
Transaction related costs 14,698 6,894 (1,623)
Gain on equity securities 0 0 48,837
Interest income 8,998 4,052 20,979
Interest expense (413,614) (383,792) (336,342)
Loss on early extinguishment of debt, net (2,897) (16,181) (1,524)
Income tax benefit 10,717 (1,402) 1,498
Equity in losses of an investee (4,225) (12,299) (4,382)
Total assets 6,491,580 7,119,558 7,356,116
Total capital expenditures 236,920 302,892 235,530
Net Lease      
Reconciliation of segment profit:      
Total capital expenditures 2,451 5,494 3,477
Hotels      
Reconciliation of segment profit:      
Total capital expenditures 234,469 297,398 232,053
Operating Segments      
Revenues:      
Hotel operating revenues 1,413,403 1,496,705 1,478,034
Rental income 401,435 400,223 395,829
Total revenues 1,814,838 1,896,928 1,873,863
Less:      
Management fees 60,716 60,750 57,894
Real estate taxes and insurance 112,357 125,654 112,752
Other operating expenses 519,635 548,505 531,537
Depreciation and amortization 314,963 371,786 384,060
Interest expense 49,458 46,231 40,920
Other segment items 11,855 56,433 (33,982)
Net loss 190,423 128,508 241,296
Reconciliation of segment profit:      
Interest expense (49,458) (46,231) (40,920)
Operating Segments | Room expenses      
Less:      
Hotel operating expenses 387,243 396,855 389,262
Operating Segments | Food and beverage expenses      
Less:      
Hotel operating expenses 168,188 162,206 150,124
Operating Segments | Net Lease      
Revenues:      
Hotel operating revenues 0 0 0
Rental income 401,435 400,223 395,829
Total revenues 401,435 400,223 395,829
Less:      
Management fees 8,517 6,012 3,702
Real estate taxes and insurance 3,041 3,312 3,465
Other operating expenses 10,039 10,493 10,496
Depreciation and amortization 140,700 150,487 167,825
Interest expense 49,458 46,231 40,920
Other segment items 5,682 19,687 8,021
Net loss 183,998 164,001 161,400
Reconciliation of segment profit:      
Interest expense (49,458) (46,231) (40,920)
Total assets 2,902,699 2,942,585 3,084,686
Operating Segments | Net Lease | Room expenses      
Less:      
Hotel operating expenses 0 0 0
Operating Segments | Net Lease | Food and beverage expenses      
Less:      
Hotel operating expenses 0 0 0
Operating Segments | Hotels      
Revenues:      
Hotel operating revenues 1,413,403 1,496,705 1,478,034
Rental income 0 0 0
Total revenues 1,413,403 1,496,705 1,478,034
Less:      
Management fees 52,199 54,738 54,192
Real estate taxes and insurance 109,316 122,342 109,287
Other operating expenses 509,596 538,012 521,041
Depreciation and amortization 174,263 221,299 216,235
Interest expense 0 0 0
Other segment items 6,173 36,746 (42,003)
Net loss 6,425 (35,493) 79,896
Reconciliation of segment profit:      
Interest expense 0 0 0
Total assets 3,107,967 3,897,132 3,943,213
Operating Segments | Hotels | Room expenses      
Less:      
Hotel operating expenses 387,243 396,855 389,262
Operating Segments | Hotels | Food and beverage expenses      
Less:      
Hotel operating expenses 168,188 162,206 150,124
Reconciliation of segment profit or loss:      
Less:      
Interest expense 364,156 337,561 295,422
Reconciliation of segment profit:      
General and administrative (40,667) (40,239) (45,397)
Transaction related costs (289)    
Transaction related costs     1,623
Gain on equity securities     48,837
Interest income 8,773 3,648 20,692
Interest expense (364,156) (337,561) (295,422)
Loss on early extinguishment of debt, net (2,897) (16,181) (1,524)
Income tax benefit 10,717 (1,402) 1,498
Equity in losses of an investee (4,225) (12,299) (4,382)
Corporate      
Reconciliation of segment profit:      
Total assets $ 480,914 $ 279,841 $ 328,217