XML 104 R86.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value of Assets and Liabilities - Schedule of Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Oct. 31, 2025
Sep. 30, 2025
Dec. 31, 2024
Carrying Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 5,289,428     $ 5,560,703
Fair Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 5,299,362     5,299,916
Senior Unsecured Notes, due 2026 at 5.25%        
Fair Value of Assets and Liabilities        
Interest rate (as percent) 5.25%      
Senior Unsecured Notes, due 2026 at 5.25% | Senior Notes        
Fair Value of Assets and Liabilities        
Interest rate (as percent)     5.25%  
Senior Unsecured Notes, due 2026 at 5.25% | Carrying Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 0     348,730
Senior Unsecured Notes, due 2026 at 5.25% | Fair Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 0     339,889
Senior Unsecured Notes, due 2026 at 4.75%        
Fair Value of Assets and Liabilities        
Interest rate (as percent) 4.75%      
Senior Unsecured Notes, due 2026 at 4.75% | Senior Notes        
Fair Value of Assets and Liabilities        
Interest rate (as percent)   4.75%    
Senior Unsecured Notes, due 2026 at 4.75% | Carrying Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 0     448,957
Senior Unsecured Notes, due 2026 at 4.75% | Fair Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 0     425,237
Senior Unsecured Notes, due 2027 at 4.95%        
Fair Value of Assets and Liabilities        
Interest rate (as percent) 4.95%      
Senior Unsecured Notes, due 2027 at 4.95% | Carrying Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 399,164     398,428
Senior Unsecured Notes, due 2027 at 4.95% | Fair Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 401,716     373,796
Senior Guaranteed Unsecured Notes, due 2027 at 5.50%        
Fair Value of Assets and Liabilities        
Interest rate (as percent) 5.50%      
Senior Guaranteed Unsecured Notes, due 2027 at 5.50% | Carrying Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 447,858     446,758
Senior Guaranteed Unsecured Notes, due 2027 at 5.50% | Fair Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 442,985     420,809
Senior Secured Notes, due 2027 at zero coupon | Senior Notes        
Fair Value of Assets and Liabilities        
Interest rate (as percent) 0.00%   0.00%  
Senior Secured Notes, due 2027 at zero coupon | Carrying Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 501,256     0
Senior Secured Notes, due 2027 at zero coupon | Fair Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 524,263     0
Net Lease Mortgage Notes, due 2028 at 5.60%        
Fair Value of Assets and Liabilities        
Interest rate (as percent) 5.60%      
Net Lease Mortgage Notes, due 2028 at 5.60% | Carrying Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 578,368     568,283
Net Lease Mortgage Notes, due 2028 at 5.60% | Fair Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 598,113     585,236
Senior Unsecured Notes, due 2028 at 3.95%        
Fair Value of Assets and Liabilities        
Interest rate (as percent) 3.95%      
Senior Unsecured Notes, due 2028 at 3.95% | Carrying Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 397,645     396,505
Senior Unsecured Notes, due 2028 at 3.95% | Fair Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 377,596     335,056
Senior Guaranteed Unsecured Notes, due 2029 at 8.375%        
Fair Value of Assets and Liabilities        
Interest rate (as percent) 8.375%      
Senior Guaranteed Unsecured Notes, due 2029 at 8.375% | Carrying Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 686,738     682,934
Senior Guaranteed Unsecured Notes, due 2029 at 8.375% | Fair Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 703,780     676,725
Senior Unsecured Notes, due 2029 at 4.95%        
Fair Value of Assets and Liabilities        
Interest rate (as percent) 4.95%      
Senior Unsecured Notes, due 2029 at 4.95% | Carrying Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 422,056     421,269
Senior Unsecured Notes, due 2029 at 4.95% | Fair Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 368,382     338,071
Senior Unsecured Notes, due 2030 at 4.375%        
Fair Value of Assets and Liabilities        
Interest rate (as percent) 4.375%      
Senior Unsecured Notes, due 2030 at 4.375% | Carrying Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 395,318     394,189
Senior Unsecured Notes, due 2030 at 4.375% | Fair Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 338,932     301,752
Senior Secured Notes, due 2031 at 8.625%        
Fair Value of Assets and Liabilities        
Interest rate (as percent) 8.625%      
Senior Secured Notes, due 2031 at 8.625% | Carrying Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 976,121     972,073
Senior Secured Notes, due 2031 at 8.625% | Fair Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 1,050,370     1,040,590
Senior Guaranteed Unsecured Notes, due 2032 at 8.875%        
Fair Value of Assets and Liabilities        
Interest rate (as percent) 8.875%      
Senior Guaranteed Unsecured Notes, due 2032 at 8.875% | Carrying Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 484,904     482,577
Senior Guaranteed Unsecured Notes, due 2032 at 8.875% | Fair Value        
Fair Value of Assets and Liabilities        
Total financial liabilities $ 493,225     $ 462,755