XML 36 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Value of Financial Instruments, by Balance Sheet Grouping

The fair value of financial instruments has been estimated by the Company using available market information as of September 30, 2025 and December 31, 2024, and valuation methodologies considered appropriate. The estimates presented in the table below are not necessarily indicative of amounts the Company could realize in a current market exchange (in millions):

 

 

 

September 30, 2025

 

 

December 31, 2024

 

 

 

Carrying

 

 

Estimated
Fair

 

 

Carrying

 

 

Estimated
Fair

 

 

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

123

 

 

$

123

 

 

$

37

 

 

$

37

 

Investments in equity securities

 

 

78

 

 

 

78

 

 

 

69

 

 

 

69

 

Available-for-sale debt securities

 

 

231

 

 

 

231

 

 

 

192

 

 

 

192

 

Trading securities

 

 

5

 

 

 

5

 

 

 

5

 

 

 

5

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

8% Senior Secured Notes due 2027

 

 

 

 

 

 

 

 

696

 

 

 

700

 

5⅝% Senior Secured Notes due 2027

 

 

14

 

 

 

14

 

 

 

1,722

 

 

 

1,686

 

6⅞% Senior Notes due 2028

 

 

42

 

 

 

34

 

 

 

622

 

 

 

457

 

6% Senior Secured Notes due 2029

 

 

629

 

 

 

625

 

 

 

626

 

 

 

577

 

5¼% Senior Secured Notes due 2030

 

 

1,476

 

 

 

1,389

 

 

 

1,468

 

 

 

1,261

 

4¾% Senior Secured Notes due 2031

 

 

1,055

 

 

 

915

 

 

 

1,054

 

 

 

822

 

10⅞% Senior Secured Notes due 2032

 

 

2,213

 

 

 

2,358

 

 

 

2,212

 

 

 

2,299

 

10¾% Senior Secured Notes due 2033

 

 

698

 

 

 

721

 

 

 

 

 

 

 

9¾% Senior Secured Notes due 2034

 

 

1,761

 

 

 

1,838

 

 

 

 

 

 

 

6⅞% Junior-Priority Secured Notes due 2029

 

 

1,186

 

 

 

992

 

 

 

1,175

 

 

 

940

 

6⅛% Junior-Priority Secured Notes due 2030

 

 

1,181

 

 

 

891

 

 

 

1,175

 

 

 

842

 

ABL Facility and other debt

 

 

11

 

 

 

11

 

 

 

359

 

 

 

359