XML 56 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
12 Months Ended
Feb. 02, 2018
Segment Reporting [Abstract]  
Revenue from external customers by products and services
is aggregated by product category in the following table:
(in thousands)
 
Fiscal 2017
 
Fiscal 2016
 
Fiscal 2015
Net revenue:
 
 
 
 
 
 
Apparel
 
$
1,144,950

 
$
1,086,439

 
$
1,156,047

Non-apparel
 
176,287

 
168,945

 
183,073

Services and other
 
85,440

 
80,376

 
80,658

Total Net revenue
 
$
1,406,677

 
$
1,335,760

 
$
1,419,778

Schedule of financial information by segment
Financial information by segment is presented as follows:
(in thousands)
 
Fiscal 2017
 
Fiscal 2016
 
Fiscal 2015
Net revenue:
 
 
 
 
 
 
Direct
 
$
1,234,115

 
$
1,149,149

 
$
1,214,993

Retail
 
172,562

 
186,611

 
204,785

Total Net revenue
 
$
1,406,677

 
$
1,335,760

 
$
1,419,778

(in thousands)
 
Fiscal 2017
 
Fiscal 2016
 
Fiscal 2015
Adjusted EBITDA:
 
 
 
 
 
 
Direct
 
$
104,632

 
$
78,582

 
$
141,936

Retail
 
(7,866
)
 
(5,339
)
 
(301
)
Corporate/other
 
(38,502
)
 
(33,411
)
 
(34,347
)
Total adjusted EBITDA
 
$
58,264

 
$
39,832

 
$
107,288

Loss on disposal of property and equipment
 
348

 
672

 
44

Transfer of corporate functions
 
3,921

 

 

Product recall
 

 
(212
)
 
(3,371
)
Depreciation and amortization
 
24,910

 
19,003

 
17,399

Intangible asset impairment
 

 
173,000

 
98,300

Operating income (loss)
 
$
29,085

 
$
(152,631
)
 
$
(5,084
)
Interest expense
 
25,929

 
24,630

 
24,826

Other expense (income), net
 
2,708

 
1,619

 
(671
)
Income tax (benefit) expense
 
(27,747
)
 
(69,098
)
 
(9,691
)
Net income (loss)
 
$
28,195

 
$
(109,782
)
 
$
(19,548
)
(in thousands)
 
Fiscal 2017
 
Fiscal 2016
 
Fiscal 2015
Depreciation and amortization:
 
 
 
 
 
 
Direct
 
$
22,279

 
$
15,877

 
$
13,916

Retail
 
1,277

 
1,674

 
2,029

Corporate/other
 
1,354

 
1,452

 
1,454

Total Depreciation and amortization
 
$
24,910

 
$
19,003

 
$
17,399

(in thousands)
 
February 2, 2018
 
January 27, 2017
Total assets:
 
 
 
 
Direct
 
$
856,986

 
$
805,201

Retail
 
49,933

 
69,792

Corporate/other
 
217,216

 
239,398

Total assets
 
$
1,124,135

 
$
1,114,391

(in thousands)
 
Fiscal 2017
 
Fiscal 2016
 
Fiscal 2015
Capital expenditures:
 
 
 
 
 
 
Direct
 
$
37,893

 
$
32,590

 
$
21,630

Retail
 
123

 
635

 
318

Corporate/other
 
129

 
94

 
276

Total capital expenditures
 
$
38,145

 
$
33,319

 
$
22,224

Summary of revenues based by geographic region
The following presents summarized geographical information:
(in thousands)
 
Fiscal 2017
 
Fiscal 2016
 
Fiscal 2015
Net revenue:
 
 
 
 
 
 
United States
 
$
1,204,199

 
$
1,143,529

 
$
1,211,226

Europe
 
134,543

 
125,410

 
136,890

Asia
 
48,704

 
50,030

 
51,808

Other foreign
 
19,231

 
16,791

 
19,854

Total Net revenue
 
$
1,406,677

 
$
1,335,760

 
$
1,419,778

Summary of property and equipment by geographic region
(in thousands)
 
February 2, 2018
 
January 27, 2017
Property and equipment, net:
 
 
 
 
United States
 
$
126,015

 
$
113,045

Europe
 
9,862

 
9,075

Asia
 
624

 
716

Total Property and equipment, net
 
$
136,501

 
$
122,836