XML 50 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended
May 04, 2018
USD ($)
segment
Apr. 28, 2017
USD ($)
Feb. 02, 2018
USD ($)
Summary of Segment Data      
Net revenue $ 299,825 $ 268,365  
Adjusted EBITDA 9,025 1,297  
Loss on property and equipment 336 62  
Transfer of corporate functions 1 1,446  
Depreciation and amortization 6,161 6,509  
Operating income (loss) 2,527 (6,720)  
Interest Expense 6,912 6,125  
Other expense (income), net 3,864 (742)  
Income tax benefit (5,619) (4,264)  
NET LOSS (2,630) (7,839)  
Assets 1,052,497 1,031,760 $ 1,124,135
Capital expenditures $ 10,748 11,382  
Reportable segments      
Segment Reporting Information [Line Items]      
Number of reportable business segments | segment 2    
Reportable segments | Direct      
Summary of Segment Data      
Net revenue $ 273,373 228,290  
Adjusted EBITDA 22,335 11,839  
Depreciation and amortization 5,571 5,779  
Assets 852,585 803,222 856,986
Capital expenditures 10,588 11,381  
Reportable segments | Retail      
Summary of Segment Data      
Net revenue 26,452 40,075  
Adjusted EBITDA (4,568) (3,175)  
Depreciation and amortization 282 353  
Assets 43,185 62,995 49,933
Capital expenditures 160 1  
Reportable segments | Corporate / other      
Summary of Segment Data      
Adjusted EBITDA (8,742) (7,367)  
Depreciation and amortization 308 377  
Assets 156,727 165,543 $ 217,216
Apparel      
Summary of Segment Data      
Net revenue 259,259 231,028  
Non-apparel      
Summary of Segment Data      
Net revenue 25,916 23,980  
Services and other      
Summary of Segment Data      
Net revenue $ 14,650 $ 13,357