XML 51 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Details)
$ in Thousands
 3 Months Ended 6 Months Ended
Aug. 03, 2018
USD ($)
Jul. 28, 2017
USD ($)
Aug. 03, 2018
USD ($)
segment
Jul. 28, 2017
USD ($)
Feb. 02, 2018
USD ($)
Summary of Segment Data          
Net revenue $ 307,945 $ 302,190 $ 607,770 $ 570,555  
Adjusted EBITDA 7,725 6,829 16,750 8,125  
Loss on property and equipment (52) 0 284 62  
Transfer of corporate functions 5 480 6 1,926  
Depreciation and amortization 6,897 6,175 13,058 12,683  
Operating income (loss) 875 174 3,402 (6,546)  
Interest Expense 7,001 6,167 13,913 12,292  
Other (income) expense, net (412) (494) 3,452 (1,236)  
Income tax benefit (429) (1,619) (6,048) (5,883)  
NET LOSS (5,285) (3,880) (7,915) (11,719)  
Assets 1,130,443 1,122,405 1,130,443 1,122,405 $ 1,124,135
Capital expenditures 11,455 8,841 $ 22,203 20,223  
Reportable segments          
Segment Reporting Information [Line Items]          
Number of reportable business segments | segment     2    
Reportable segments | Direct          
Summary of Segment Data          
Net revenue 276,602 259,938 $ 549,975 488,228  
Adjusted EBITDA 15,761 13,080 38,095 24,918  
Depreciation and amortization 6,234 5,489 11,805 11,267  
Assets 856,293 846,313 856,293 846,313 856,986
Capital expenditures 9,874 8,832 20,462 20,213  
Reportable segments | Retail          
Summary of Segment Data          
Net revenue 31,343 42,252 57,795 82,327  
Adjusted EBITDA 398 1,859 (4,168) (1,288)  
Depreciation and amortization 293 353 575 707  
Assets 53,379 73,953 53,379 73,953 49,933
Capital expenditures 1,581 9 1,741 10  
Reportable segments | Corporate / other          
Summary of Segment Data          
Adjusted EBITDA (8,434) (8,110) (17,177) (15,505)  
Depreciation and amortization 370 333 678 709  
Assets 220,771 202,139 220,771 202,139 $ 217,216
Apparel          
Summary of Segment Data          
Net revenue 256,457 250,318 515,740 481,255  
Non-apparel          
Summary of Segment Data          
Net revenue 30,584 29,665 56,476 53,736  
Services and other          
Summary of Segment Data          
Net revenue $ 20,904 $ 22,207 $ 35,554 $ 35,564