XML 44 R38.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Debt - Additional Information (Details)
3 Months Ended
Dec. 29, 2023
USD ($)
Jun. 22, 2023
May 12, 2023
May 11, 2023
May 03, 2024
USD ($)
Feb. 02, 2024
USD ($)
Apr. 28, 2023
USD ($)
ABL Facility              
Line Of Credit Facility [Line Items]              
Line of credit facility, maximum borrowing capacity         $ 275,000,000 $ 275,000,000 $ 275,000,000
Line of credit facility, available to borrow of facility limit         275,000,000    
Borrowing under facility         $ 40,000,000   100,000,000
ABL Facility | Maximum              
Line Of Credit Facility [Line Items]              
Line of credit facility, maturity date         Jul. 29, 2026    
ABL Facility | Letter of Credit              
Line Of Credit Facility [Line Items]              
Line of credit facility, maximum borrowing capacity         $ 70,000,000    
ABL Facility | Secured Debt              
Line Of Credit Facility [Line Items]              
Line of credit facility, unused commitment fee percentage     0.25%        
Borrowing under facility         $ 40,000,000    
Line of credit facility, covenant terms, minimum percentage of loan cap amount         10.00%    
Line of credit facility, covenant terms, minimum excess credit availability         $ 15,000,000    
Line of credit facility, covenant terms, minimum fixed charge coverage ratio         1    
ABL Facility | Secured Debt | Base Rate              
Line Of Credit Facility [Line Items]              
Variable rate spread on outstanding loans less than $95 million     0.50%        
Variable rate spread on outstanding loans equal to or greater than $95 million but less than $180 million     0.75%        
Variable rate spread on outstanding loans greater than or equal to $180 million     1.00%        
ABL Facility | Secured Debt | One Month Adjusted SOFR              
Line Of Credit Facility [Line Items]              
Spread on variable rate     1.00%        
ABL Facility | Secured Debt | Adjusted SOFR              
Line Of Credit Facility [Line Items]              
Variable rate spread on outstanding loans less than $95 million     1.25%        
Variable rate spread on outstanding loans equal to or greater than $95 million but less than $180 million     1.50%        
Variable rate spread on outstanding loans greater than or equal to $180 million     1.75%        
Spread on variable rate     0.10%        
Term Loan Facility | Secured Debt | Federal Funds Rate              
Line Of Credit Facility [Line Items]              
Spread on variable rate     0.50%        
Term Loan Facility | Secured Debt | One Month Adjusted SOFR              
Line Of Credit Facility [Line Items]              
Spread on variable rate   0.11448%          
Term Loan Facility | Secured Debt | Three Month Adjusted SOFR              
Line Of Credit Facility [Line Items]              
Spread on variable rate   0.26161%          
Term Loan Facility | Secured Debt | Six Month Adjusted SOFR              
Line Of Credit Facility [Line Items]              
Spread on variable rate   0.42826%          
Current Term Loan Facility              
Line Of Credit Facility [Line Items]              
Secured debt $ 260,000,000       $ 256,750,000 $ 260,000,000  
Debt origination fees $ 3,200,000            
Percentage of original issue discount 3.00%            
Amount of original issue discount $ 7,800,000            
Current Term Loan Facility | Fortress Credit Corp              
Line Of Credit Facility [Line Items]              
Line of credit facility, amortization rate 1.25%            
Current Term Loan Facility | Minimum              
Line Of Credit Facility [Line Items]              
Line of credit facility, maturity date         Dec. 29, 2028    
Current Term Loan Facility | SOFR              
Line Of Credit Facility [Line Items]              
Spread on variable rate       2.00%      
Current Term Loan Facility | 8.25% Interest Rate | SOFR              
Line Of Credit Facility [Line Items]              
Interest charged based on leverage ratio   8.25%          
Annual leverage ratio   275.00%          
Current Term Loan Facility | 8.00% Interest Rate | SOFR              
Line Of Credit Facility [Line Items]              
Interest charged based on leverage ratio   8.00%          
Current Term Loan Facility | 8.00% Interest Rate | SOFR | Minimum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   225.00%          
Current Term Loan Facility | 8.00% Interest Rate | SOFR | Maximum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   275.00%          
Current Term Loan Facility | 7.75% Interest Rate | SOFR              
Line Of Credit Facility [Line Items]              
Interest charged based on leverage ratio   7.75%          
Current Term Loan Facility | 7.75% Interest Rate | SOFR | Maximum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   225.00%          
Current Term Loan Facility | 7.25% Interset Rate | Base Rate              
Line Of Credit Facility [Line Items]              
Interest charged based on leverage ratio   7.25%          
Current Term Loan Facility | 7.25% Interset Rate | Base Rate | Minimum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   275.00%          
Current Term Loan Facility | 7.00% Interest Rate | Base Rate              
Line Of Credit Facility [Line Items]              
Interest charged based on leverage ratio   7.00%          
Current Term Loan Facility | 7.00% Interest Rate | Base Rate | Minimum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   225.00%          
Current Term Loan Facility | 7.00% Interest Rate | Base Rate | Maximum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   275.00%          
Current Term Loan Facility | 6.75% Interest Rate | Base Rate              
Line Of Credit Facility [Line Items]              
Interest charged based on leverage ratio   6.75%          
Current Term Loan Facility | 6.75% Interest Rate | Base Rate | Maximum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   225.00%          
Current Term Loan Facility | Secured Debt | Fortress Credit Corp              
Line Of Credit Facility [Line Items]              
Prepayment premium on or before December 29, 2024 3.00%            
Prepayment premium between December 30, 2024 and December 29, 2025 2.00%            
Debt instrument prepayment premium between December 30, 2025 And December 29, 2026. 1.00%            
Prepayment premium between December 30, 2026 and December 29, 2027 0.50%            
Current Term Loan Facility | Secured Debt | Minimum | Fortress Credit Corp              
Line Of Credit Facility [Line Items]              
Mandatory prepayment terms, amount equal to borrowers' excess cash flows, percentage 0.00%            
Current Term Loan Facility | Secured Debt | Maximum | Fortress Credit Corp              
Line Of Credit Facility [Line Items]              
Mandatory prepayment terms, amount equal to borrowers' excess cash flows, percentage 75.00%            
Former Term Loan Facility              
Line Of Credit Facility [Line Items]              
Secured debt             $ 240,625,000
Former Term Loan Facility | Secured Debt | Minimum              
Line Of Credit Facility [Line Items]              
Federal funds rate   0.00%          
Former Term Loan Facility | Secured Debt | Federal Funds Rate              
Line Of Credit Facility [Line Items]              
Spread on variable rate   0.50%          
Former Term Loan Facility | Secured Debt | Alternate Base Rate              
Line Of Credit Facility [Line Items]              
Spread on variable rate   8.75%          
Former Term Loan Facility | Secured Debt | One Month Adjusted SOFR              
Line Of Credit Facility [Line Items]              
Spread on variable rate   1.00%          
Former Term Loan Facility | Secured Debt | SOFR              
Line Of Credit Facility [Line Items]              
Spread on variable rate   9.75%