XML 34 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Tables)
9 Months Ended
Nov. 01, 2024
Debt Disclosure [Abstract]  
Summary of Company's Maximum Borrowing Availability Under ABL Facility

 

 

 

November 1, 2024

 

October 27, 2023

 

February 2, 2024

(in thousands)

 

Amount

 

 

Interest Rate

 

Amount

 

 

Interest Rate

 

Amount

 

 

Interest Rate

ABL Facility limit

 

$

275,000

 

 

 

 

$

275,000

 

 

 

 

$

275,000

 

 

 

Borrowing Base

 

 

161,447

 

 

 

 

 

275,000

 

 

 

 

 

176,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding borrowings

 

 

60,000

 

 

6.13%

 

 

110,000

 

 

6.93%

 

 

 

 

 

Outstanding letters of credit

 

 

11,129

 

 

 

 

 

8,894

 

 

 

 

 

9,070

 

 

 

ABL Facility utilization at end of period

 

 

71,129

 

 

 

 

 

118,894

 

 

 

 

 

9,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABL Facility borrowing availability

 

$

90,318

 

 

 

 

$

156,106

 

 

 

 

$

167,241

 

 

 

 

Effective with the Fourth Amendment to the ABL Facility executed May 12, 2023, the benchmark interest rate was changed from LIBOR to SOFR plus an adjustment of 0.10% for all loans (“ABL Adjusted SOFR”). Loan interest rates are selected at the borrower’s election, is either (1) ABL Adjusted SOFR, or (2) a base rate which is the greater of (a) the federal funds rate plus 0.50%, (b) the one-month ABL Adjusted SOFR rate plus 1.00%, or (c) the Wells Fargo “prime rate”. The borrowing margin for ABL Adjusted SOFR loans is (i) less than $95.0 million, 1.25%, (ii) equal to or greater than $95.0 million but less than $180.0 million, 1.50%, and (iii) greater than or equal to $180.0 million, 1.75%. For base rate loans, the borrowing margin is (i) less than $95.0 million, 0.50%, (ii) equal to or greater than $95.0 million but less than $180.0 million, 0.75%, and (iii) greater than or equal to $180.0 million, 1.00% (“Applicable Borrowing Margin”). The Applicable Borrowing Margin for all loans is based upon the average daily total loans outstanding for the previous quarter. The Fourth Amendment had no material interest rate impact.

 

The ABL Facility fees include (i) commitment fees of 0.25% based upon the average daily unused commitment (aggregate commitment less loans and letter of credit outstanding) under the ABL Facility for the preceding fiscal quarter, (ii) customary letter of credit fees and (iii) customary annual agent fees. As of November 1, 2024, the Company had $60.0 million borrowings outstanding under the ABL Facility.

Schedule of Company's Long Term Debt

The Company’s long-term debt consisted of the following:

 

 

 

November 1, 2024

 

October 27, 2023

 

February 2, 2024

(in thousands)

 

Amount

 

 

Interest Rate

 

Amount

 

 

Interest Rate

 

Amount

 

 

Interest Rate

Former Term Loan Facility

 

$

 

 

—%

 

$

233,750

 

 

15.18%

 

$

 

 

—%

Current Term Loan Facility

 

 

250,250

 

 

13.22%

 

 

 

 

—%

 

 

260,000

 

 

13.70%

Less: Current portion of long-term debt

 

 

13,000

 

 

 

 

 

13,750

 

 

 

 

 

13,000

 

 

 

Less: Unamortized debt issuance costs

 

 

9,692

 

 

 

 

 

4,694

 

 

 

 

 

10,830

 

 

 

Long-term debt, net

 

$

227,558

 

 

 

 

$

215,306

 

 

 

 

$

236,170