XML 62 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Additional Information (Details)
12 Months Ended
Dec. 29, 2023
USD ($)
Jun. 22, 2023
May 12, 2023
Jan. 31, 2025
USD ($)
Feb. 02, 2024
USD ($)
Line Of Credit Facility [Line Items]          
Loss on extiguishment of debt         $ (6,666,000)
ABL Facility          
Line Of Credit Facility [Line Items]          
Line of credit facility, maximum borrowing capacity       $ 275,000,000.0 275,000,000
Line of credit facility, available to borrow of facility limit       275,000,000  
Line of credit       $ 0 0
Line of credit facility, maturity date       Jul. 29, 2026  
ABL Facility | Maximum          
Line Of Credit Facility [Line Items]          
Line of credit facility, maturity date       Jul. 29, 2026  
ABL Facility | Letter of Credit          
Line Of Credit Facility [Line Items]          
Line of credit facility, maximum borrowing capacity       $ 70,000,000  
ABL Facility | Secured Debt          
Line Of Credit Facility [Line Items]          
Line of credit facility, unused commitment fee percentage     0.25%    
Line of credit facility, covenant terms, minimum percentage of loan cap amount       10.00%  
Line of credit facility, covenant terms, minimum excess credit availability       $ 15,000,000  
Line of credit facility, covenant terms, minimum fixed charge coverage ratio       1  
ABL Facility | Secured Debt | Adjusted Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]          
Line Of Credit Facility [Line Items]          
Variable rate spread on outstanding loans less than $95 million     1.25%    
Variable rate spread on outstanding loans equal to or greater than $95 million but less than $180 million     1.50%    
Variable rate spread on outstanding loans greater than or equal to $180 million     1.75%    
Spread on variable rate     0.10%    
ABL Facility | Secured Debt | Base Rate          
Line Of Credit Facility [Line Items]          
Variable rate spread on outstanding loans less than $95 million     0.50%    
Variable rate spread on outstanding loans equal to or greater than $95 million but less than $180 million     0.75%    
Variable rate spread on outstanding loans greater than or equal to $180 million     1.00%    
ABL Facility | Secured Debt | One Month Adjusted SOFR          
Line Of Credit Facility [Line Items]          
Spread on variable rate     1.00%    
Term Loan Facility | Secured Debt | One Month Adjusted SOFR          
Line Of Credit Facility [Line Items]          
Spread on variable rate   0.11448%      
Term Loan Facility | Secured Debt | Federal Funds Rate          
Line Of Credit Facility [Line Items]          
Spread on variable rate     0.50%    
Current Term Loan Facility          
Line Of Credit Facility [Line Items]          
Secured debt $ 260,000,000     $ 247,000,000 $ 260,000,000
Amount of original issue discount 7,800,000        
Debt origination fees $ 3,800,000        
Percentage of original issue discount 3.00%        
Line of credit facility, maturity date       Dec. 29, 2028  
Current Term Loan Facility | Fortress Credit Corp          
Line Of Credit Facility [Line Items]          
Line of credit facility, amortization rate 1.25%        
Current Term Loan Facility | Minimum          
Line Of Credit Facility [Line Items]          
Line of credit facility, maturity date       Dec. 29, 2028  
Current Term Loan Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]          
Line Of Credit Facility [Line Items]          
Spread on variable rate   2.00%      
Current Term Loan Facility | Secured Debt | Fortress Credit Corp          
Line Of Credit Facility [Line Items]          
Prepayment premium between December 30, 2024 and December 29, 2025 2.00%        
Prepayment premium between December 30, 2025 and December 29, 2026 1.00%        
Prepayment premium between December 30, 2026 and December 29, 2027 0.50%        
Current Term Loan Facility | Secured Debt | Minimum | Fortress Credit Corp          
Line Of Credit Facility [Line Items]          
Mandatory prepayment terms, amount equal to borrowers' excess cash flows, percentage 0.00%        
Current Term Loan Facility | Secured Debt | Maximum | Fortress Credit Corp          
Line Of Credit Facility [Line Items]          
Mandatory prepayment terms, amount equal to borrowers' excess cash flows, percentage 75.00%        
Current Term Loan Facility | 8.25% Interest Rate | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]          
Line Of Credit Facility [Line Items]          
Interest charged based on leverage ratio   8.25%      
Annual leverage ratio   2.75%      
Current Term Loan Facility | 8.00% Interest Rate | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]          
Line Of Credit Facility [Line Items]          
Interest charged based on leverage ratio   8.00%      
Current Term Loan Facility | 8.00% Interest Rate | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum          
Line Of Credit Facility [Line Items]          
Annual leverage ratio   225.00%      
Current Term Loan Facility | 8.00% Interest Rate | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum          
Line Of Credit Facility [Line Items]          
Annual leverage ratio   275.00%      
Current Term Loan Facility | 7.75% Interest Rate | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]          
Line Of Credit Facility [Line Items]          
Interest charged based on leverage ratio   7.75%      
Current Term Loan Facility | 7.75% Interest Rate | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum          
Line Of Credit Facility [Line Items]          
Annual leverage ratio   225.00%      
Current Term Loan Facility | 7.25% Interest Rate | Base Rate          
Line Of Credit Facility [Line Items]          
Interest charged based on leverage ratio   7.25%      
Current Term Loan Facility | 7.25% Interest Rate | Base Rate | Minimum          
Line Of Credit Facility [Line Items]          
Annual leverage ratio   275.00%      
Current Term Loan Facility | 7.00% Interest Rate | Base Rate          
Line Of Credit Facility [Line Items]          
Interest charged based on leverage ratio   7.00%      
Current Term Loan Facility | 7.00% Interest Rate | Base Rate | Minimum          
Line Of Credit Facility [Line Items]          
Annual leverage ratio   225.00%      
Current Term Loan Facility | 7.00% Interest Rate | Base Rate | Maximum          
Line Of Credit Facility [Line Items]          
Annual leverage ratio   275.00%      
Current Term Loan Facility | 6.75% Interest Rate | Base Rate          
Line Of Credit Facility [Line Items]          
Interest charged based on leverage ratio   6.75%      
Current Term Loan Facility | 6.75% Interest Rate | Base Rate | Maximum          
Line Of Credit Facility [Line Items]          
Annual leverage ratio   225.00%      
Former Term Loan Facility          
Line Of Credit Facility [Line Items]          
Percentage of repayment transaction subject to premium 1.00%        
Repayment amount subject to premium $ 2,300,000        
Unamortized original issue discount and debt issuance costs 4,400,000        
Loss on extiguishment of debt $ (6,700,000)        
Former Term Loan Facility | Secured Debt | Minimum          
Line Of Credit Facility [Line Items]          
Federal funds rate   0.00%      
Former Term Loan Facility | Secured Debt | One Month Adjusted SOFR          
Line Of Credit Facility [Line Items]          
Spread on variable rate   1.00%      
Former Term Loan Facility | Secured Debt | Alternate Base Rate          
Line Of Credit Facility [Line Items]          
Spread on variable rate   8.75%      
Former Term Loan Facility | Secured Debt | Federal Funds Rate          
Line Of Credit Facility [Line Items]          
Spread on variable rate   0.50%      
Former Term Loan Facility | Secured Debt | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]          
Line Of Credit Facility [Line Items]          
Spread on variable rate   9.75%