XML 50 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Additional Information (Details)
3 Months Ended
Mar. 28, 2025
Dec. 29, 2023
Jun. 22, 2023
May 12, 2023
May 03, 2025
May 02, 2025
USD ($)
Jan. 31, 2025
USD ($)
May 03, 2024
USD ($)
ABL Facility                
Line Of Credit Facility [Line Items]                
Line of credit facility, maximum borrowing capacity           $ 225,000,000 $ 275,000,000 $ 275,000,000
Line of credit facility, available to borrow of facility limit           225,000,000    
Borrowing under facility           40,000,000   40,000,000
ABL Facility | Letter of Credit                
Line Of Credit Facility [Line Items]                
Line of credit facility, maximum borrowing capacity           35,000,000    
ABL Facility | Secured Debt                
Line Of Credit Facility [Line Items]                
Borrowing under facility           $ 40,000,000    
Line of credit facility, covenant terms, minimum percentage of loan cap amount           10.00%    
Line of credit facility, covenant terms, minimum excess credit availability           $ 12,000,000    
Line of credit facility, covenant terms, minimum fixed charge coverage ratio           1    
ABL Facility | Secured Debt | Minimum                
Line Of Credit Facility [Line Items]                
Line of credit facility, unused commitment fee percentage       0.20%        
ABL Facility | Secured Debt | Maximum                
Line Of Credit Facility [Line Items]                
Line of credit facility, unused commitment fee percentage       0.30%        
ABL Facility | Secured Debt | Base Rate                
Line Of Credit Facility [Line Items]                
Variable rate spread on outstanding loans equal to or greater than $95 million but less than $180 million 0.75%              
ABL Facility | Secured Debt | One Month Adjusted SOFR                
Line Of Credit Facility [Line Items]                
Spread on variable rate 1.00%              
ABL Facility | Secured Debt | Adjusted SOFR                
Line Of Credit Facility [Line Items]                
Variable rate spread on outstanding loans less than $95 million 1.50%              
Variable rate spread on outstanding loans equal to or greater than $95 million but less than $180 million 1.75%              
Variable rate spread on outstanding loans greater than or equal to $180 million 1.00%              
Spread on variable rate 0.10%              
Term Loan Facility                
Line Of Credit Facility [Line Items]                
Secured debt           $ 243,750,000 $ 247,000,000 $ 256,750,000
Line of credit facility, maturity date         Dec. 29, 2028      
Term Loan Facility | Fortress Credit Corp                
Line Of Credit Facility [Line Items]                
Line of credit facility, amortization rate   1.25%            
Term Loan Facility | SOFR                
Line Of Credit Facility [Line Items]                
Spread on variable rate     2.00%          
Term Loan Facility | 8.25% Interest Rate | SOFR                
Line Of Credit Facility [Line Items]                
Interest charged based on leverage ratio     8.25%          
Annual leverage ratio     275.00%          
Term Loan Facility | 8.00% Interest Rate | SOFR                
Line Of Credit Facility [Line Items]                
Interest charged based on leverage ratio     8.00%          
Term Loan Facility | 8.00% Interest Rate | SOFR | Minimum                
Line Of Credit Facility [Line Items]                
Annual leverage ratio     225.00%          
Term Loan Facility | 8.00% Interest Rate | SOFR | Maximum                
Line Of Credit Facility [Line Items]                
Annual leverage ratio     275.00%          
Term Loan Facility | 7.75% Interest Rate | SOFR                
Line Of Credit Facility [Line Items]                
Interest charged based on leverage ratio     7.75%          
Term Loan Facility | 7.75% Interest Rate | SOFR | Maximum                
Line Of Credit Facility [Line Items]                
Annual leverage ratio     225.00%          
Term Loan Facility | 7.25% Interset Rate | Base Rate                
Line Of Credit Facility [Line Items]                
Interest charged based on leverage ratio     7.25%          
Term Loan Facility | 7.25% Interset Rate | Base Rate | Minimum                
Line Of Credit Facility [Line Items]                
Annual leverage ratio     275.00%          
Term Loan Facility | 7.00% Interest Rate | Base Rate                
Line Of Credit Facility [Line Items]                
Interest charged based on leverage ratio     7.00%          
Term Loan Facility | 7.00% Interest Rate | Base Rate | Minimum                
Line Of Credit Facility [Line Items]                
Annual leverage ratio     225.00%          
Term Loan Facility | 7.00% Interest Rate | Base Rate | Maximum                
Line Of Credit Facility [Line Items]                
Annual leverage ratio     275.00%          
Term Loan Facility | 6.75% Interest Rate | Base Rate                
Line Of Credit Facility [Line Items]                
Interest charged based on leverage ratio     6.75%          
Term Loan Facility | 6.75% Interest Rate | Base Rate | Maximum                
Line Of Credit Facility [Line Items]                
Annual leverage ratio     225.00%          
Term Loan Facility | Secured Debt | Fortress Credit Corp                
Line Of Credit Facility [Line Items]                
Prepayment premium between December 30, 2024 and December 29, 2025   2.00%            
Debt instrument prepayment premium between December 30, 2025 And December 29, 2026.   1.00%            
Prepayment premium between December 30, 2026 and December 29, 2027   0.50%            
Term Loan Facility | Secured Debt | Minimum | Fortress Credit Corp                
Line Of Credit Facility [Line Items]                
Mandatory prepayment terms, amount equal to borrowers' excess cash flows, percentage   0.00%            
Term Loan Facility | Secured Debt | Maximum | Fortress Credit Corp                
Line Of Credit Facility [Line Items]                
Mandatory prepayment terms, amount equal to borrowers' excess cash flows, percentage   75.00%            
Term Loan Facility | Secured Debt | Base Rate                
Line Of Credit Facility [Line Items]                
Spread on variable rate 0.00%              
Term Loan Facility | Secured Debt | Federal Funds Rate                
Line Of Credit Facility [Line Items]                
Spread on variable rate 0.50%              
Term Loan Facility | Secured Debt | One Month Adjusted SOFR                
Line Of Credit Facility [Line Items]                
Spread on variable rate     0.11448%          
Term Loan Facility | Secured Debt | Three Month Adjusted SOFR                
Line Of Credit Facility [Line Items]                
Spread on variable rate     0.26161%          
Term Loan Facility | Secured Debt | Six Month Adjusted SOFR                
Line Of Credit Facility [Line Items]                
Spread on variable rate     0.42826%