XML 42 R50.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Quarterly Financial Data (Unaudited) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Quarterly Financial Information Disclosure [Abstract] |
Schedule of Quarterly Financial Data (Unaudited) |
(Dollars in thousands) |  | December 31,
|  | 2014 |  | 2013
Assets |  |  |  |
Cash |  | $ | 808 |  |  | $ | 637 |
Securities available for sale |  |  | 1,059 |  |  |  | 684 |
Other assets |  |  | 154 |  |  |  | 29 |
Investment in ChoiceOne Bank |  |  | 64,298 |  |  |  | 60,354 |
Total assets |  | $ | 66,319 |  |  | $ | 61,704 |
Liabilities |  |  |  |  |  |  |  |
Mandatory redeemable shares under ESOP, at fair value |  | $ | 123 |  |  | $ | 91 |
Other liabilities |  |  | 6 |  |  |  | 55 |
Total liabilities |  |  | 129 |  |  |  | 146 |
Shareholders' equity |  |  | 66,190 |  |  |  | 61,558 |
Total liabilities and shareholders’ equity |  | $ | 66,319 |  |  | $ | 61,704 |
Condensed Statements of Income
(Dollars in thousands) |  | Years Ended December 31,
|  | 2014 |  | 2013 |  | 2012
Interest and dividends from ChoiceOne Bank |  | $ | 2,731 |  |  | $ | 2,399 |  |  | $ | 1,710 |
Interest and dividends from other securities |  |  | 16 |  |  |  | 19 |  |  |  | 16 |
Other income |  |  | 27 |  |  |  | 1 |  |  |  | — |
Total income |  |  | 2,774 |  |  |  | 2,419 |  |  |  | 1,726 |
Other expenses |  |  | 92 |  |  |  | 98 |  |  |  | 89 |
Income before income tax and equity in undistributed net income of subsidiary |  |  | 2,682 |  |  |  | 2,321 |  |  |  | 1,637 |
Income tax benefit |  |  | 21 |  |  |  | 31 |  |  |  | 29 |
Income before equity in undistributed net income of subsidiary |  |  | 2,703 |  |  |  | 2,352 |  |  |  | 1,666 |
Equity in undistributed net income of subsidiary |  |  | 2,992 |  |  |  | 2,742 |  |  |  | 2,596 |
Net income |  | $ | 5,695 |  |  | $ | 5,094 |  |  | $ | 4,262 |
Condensed Statements of Cash Flows
(Dollars in thousands) |  | Years Ended December 31,
|  | 2014 |  | 2013 |  | 2012
Cash flows from operating activities: |  |  |  |  |  |
Net income |  | $ | 5,695 |  |  | $ | 5,094 |  |  | $ | 4,262 |
Adjustments to reconcile net income to net cash from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income of subsidiary |  |  | (2,992 | ) |  |  | (2,742 | ) |  |  | (2,596 | )
Amortization |  |  | 3 |  |  |  | 2 |  |  |  | 2 |
Net expense of restricted stock units |  |  | 48 |  |  |  | 11 |  |  |  | — |
Net gain on sale of securities |  |  | (26 | ) |  |  | (1 | ) |  |  | — |
Changes in other assets |  |  | (125 | ) |  |  | (1 | ) |  |  | (1 | )
Changes in other liabilities |  |  | (35 | ) |  |  | 36 |  |  |  | (10 | )
Net cash from operating activities |  |  | 2,568 |  |  |  | 2,399 |  |  |  | 1,657 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Sales of securities |  |  | 1,184 |  |  |  | 70 |  |  |  | — |
Purchases of securities |  |  | (1,565 | ) |  |  | (125 | ) |  |  | (409 | )
Net cash from investing activities |  |  | (381 | ) |  |  | (55 | ) |  |  | (409 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Issuance of common stock |  |  | 132 |  |  |  | 130 |  |  |  | 123 |
Repurchase of common stock |  |  | (203 | ) |  |  | (192 | ) |  |  | (75 | )
Cash dividends paid |  |  | (1,945 | ) |  |  | (1,780 | ) |  |  | (1,648 | )
Net cash from financing activities |  |  | (2,016 | ) |  |  | (1,842 | ) |  |  | (1,600 | )
Net change in cash |  |  | 171 |  |  |  | 502 |  |  |  | (352 | )
Beginning cash |  |  | 637 |  |  |  | 135 |  |  |  | 487 |
Ending cash |  | $ | 808 |  |  | $ | 637 |  |  | $ | 135 |

X
- Details
Name: | us-gaap_QuarterlyFinancialInformationDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the quarterly financial data in the annual financial statements. The disclosure includes financial information for each fiscal quarter for the current and previous year, including revenues, gross profit, income (loss) before extraordinary items and cumulative effect of a change in accounting principle and earnings per share data. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a)-(j) -URI http://asc.fasb.org/extlink&oid=35737889&loc=d3e1280-108306 + Details
Name: | us-gaap_ScheduleOfQuarterlyFinancialInformationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration