XML 80 R24.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Condensed Financial Statements of Parent Company | 12 Months Ended
--- | ---
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Financial Statements of Parent Company | Note 16 – Condensed Financial Statements of Parent Company
(Dollars in thousands) |  | December 31,
|  | 2014 |  | 2013
Assets |  |  |  |
Cash |  | $ | 808 |  |  | $ | 637 |
Securities available for sale |  |  | 1,059 |  |  |  | 684 |
Other assets |  |  | 154 |  |  |  | 29 |
Investment in ChoiceOne Bank |  |  | 64,298 |  |  |  | 60,354 |
Total assets |  | $ | 66,319 |  |  | $ | 61,704 |
Liabilities |  |  |  |  |  |  |  |
Mandatory redeemable shares under ESOP, at fair value |  | $ | 123 |  |  | $ | 91 |
Other liabilities |  |  | 6 |  |  |  | 55 |
Total liabilities |  |  | 129 |  |  |  | 146 |
Shareholders' equity |  |  | 66,190 |  |  |  | 61,558 |
Total liabilities and shareholders’ equity |  | $ | 66,319 |  |  | $ | 61,704 |
Condensed Statements of Income
(Dollars in thousands) |  | Years Ended December 31,
|  | 2014 |  | 2013 |  | 2012
Interest and dividends from ChoiceOne Bank |  | $ | 2,731 |  |  | $ | 2,399 |  |  | $ | 1,710 |
Interest and dividends from other securities |  |  | 16 |  |  |  | 19 |  |  |  | 16 |
Other income |  |  | 27 |  |  |  | 1 |  |  |  | — |
Total income |  |  | 2,774 |  |  |  | 2,419 |  |  |  | 1,726 |
Other expenses |  |  | 92 |  |  |  | 98 |  |  |  | 89 |
Income before income tax and equity in undistributed net income of subsidiary |  |  | 2,682 |  |  |  | 2,321 |  |  |  | 1,637 |
Income tax benefit |  |  | 21 |  |  |  | 31 |  |  |  | 29 |
Income before equity in undistributed net income of subsidiary |  |  | 2,703 |  |  |  | 2,352 |  |  |  | 1,666 |
Equity in undistributed net income of subsidiary |  |  | 2,992 |  |  |  | 2,742 |  |  |  | 2,596 |
Net income |  | $ | 5,695 |  |  | $ | 5,094 |  |  | $ | 4,262 |
Condensed Statements of Cash Flows
(Dollars in thousands) |  | Years Ended December 31,
|  | 2014 |  | 2013 |  | 2012
Cash flows from operating activities: |  |  |  |  |  |
Net income |  | $ | 5,695 |  |  | $ | 5,094 |  |  | $ | 4,262 |
Adjustments to reconcile net income to net cash from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income of subsidiary |  |  | (2,992 | ) |  |  | (2,742 | ) |  |  | (2,596 | )
Amortization |  |  | 3 |  |  |  | 2 |  |  |  | 2 |
Net expense of restricted stock units |  |  | 48 |  |  |  | 11 |  |  |  | — |
Net gain on sale of securities |  |  | (26 | ) |  |  | (1 | ) |  |  | — |
Changes in other assets |  |  | (125 | ) |  |  | (1 | ) |  |  | (1 | )
Changes in other liabilities |  |  | (35 | ) |  |  | 36 |  |  |  | (10 | )
Net cash from operating activities |  |  | 2,568 |  |  |  | 2,399 |  |  |  | 1,657 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Sales of securities |  |  | 1,184 |  |  |  | 70 |  |  |  | — |
Purchases of securities |  |  | (1,565 | ) |  |  | (125 | ) |  |  | (409 | )
Net cash from investing activities |  |  | (381 | ) |  |  | (55 | ) |  |  | (409 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Issuance of common stock |  |  | 132 |  |  |  | 130 |  |  |  | 123 |
Repurchase of common stock |  |  | (203 | ) |  |  | (192 | ) |  |  | (75 | )
Cash dividends paid |  |  | (1,945 | ) |  |  | (1,780 | ) |  |  | (1,648 | )
Net cash from financing activities |  |  | (2,016 | ) |  |  | (1,842 | ) |  |  | (1,600 | )
Net change in cash |  |  | 171 |  |  |  | 502 |  |  |  | (352 | )
Beginning cash |  |  | 637 |  |  |  | 135 |  |  |  | 487 |
Ending cash |  | $ | 808 |  |  | $ | 637 |  |  | $ | 135 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 06 -Article 9 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=7656940&loc=d3e5283-111683 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 12 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph c -Article 5 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 05 -Paragraph c -Article 7 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration