XML 69 R45.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Condensed Financial Statements of Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheets |
(Dollars in thousands) |  | December 31,
|  | 2014 |  | 2013
Assets |  |  |  |
Cash |  | $ | 808 |  |  | $ | 637 |
Securities available for sale |  |  | 1,059 |  |  |  | 684 |
Other assets |  |  | 154 |  |  |  | 29 |
Investment in ChoiceOne Bank |  |  | 64,298 |  |  |  | 60,354 |
Total assets |  | $ | 66,319 |  |  | $ | 61,704 |
Liabilities |  |  |  |  |  |  |  |
Mandatory redeemable shares under ESOP, at fair value |  | $ | 123 |  |  | $ | 91 |
Other liabilities |  |  | 6 |  |  |  | 55 |
Total liabilities |  |  | 129 |  |  |  | 146 |
Shareholders' equity |  |  | 66,190 |  |  |  | 61,558 |
Total liabilities and shareholders’ equity |  | $ | 66,319 |  |  | $ | 61,704 |
Condensed Statements of Income | Condensed Statements of Income
(Dollars in thousands) |  | Years Ended December 31,
|  | 2014 |  | 2013 |  | 2012
Interest and dividends from ChoiceOne Bank |  | $ | 2,731 |  |  | $ | 2,399 |  |  | $ | 1,710 |
Interest and dividends from other securities |  |  | 16 |  |  |  | 19 |  |  |  | 16 |
Other income |  |  | 27 |  |  |  | 1 |  |  |  | — |
Total income |  |  | 2,774 |  |  |  | 2,419 |  |  |  | 1,726 |
Other expenses |  |  | 92 |  |  |  | 98 |  |  |  | 89 |
Income before income tax and equity in undistributed net income of subsidiary |  |  | 2,682 |  |  |  | 2,321 |  |  |  | 1,637 |
Income tax benefit |  |  | 21 |  |  |  | 31 |  |  |  | 29 |
Income before equity in undistributed net income of subsidiary |  |  | 2,703 |  |  |  | 2,352 |  |  |  | 1,666 |
Equity in undistributed net income of subsidiary |  |  | 2,992 |  |  |  | 2,742 |  |  |  | 2,596 |
Net income |  | $ | 5,695 |  |  | $ | 5,094 |  |  | $ | 4,262 |
Condensed Statements of Cash Flows | Condensed Statements of Cash Flows
(Dollars in thousands) |  | Years Ended December 31,
|  | 2014 |  | 2013 |  | 2012
Cash flows from operating activities: |  |  |  |  |  |
Net income |  | $ | 5,695 |  |  | $ | 5,094 |  |  | $ | 4,262 |
Adjustments to reconcile net income to net cash from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income of subsidiary |  |  | (2,992 | ) |  |  | (2,742 | ) |  |  | (2,596 | )
Amortization |  |  | 3 |  |  |  | 2 |  |  |  | 2 |
Net expense of restricted stock units |  |  | 48 |  |  |  | 11 |  |  |  | — |
Net gain on sale of securities |  |  | (26 | ) |  |  | (1 | ) |  |  | — |
Changes in other assets |  |  | (125 | ) |  |  | (1 | ) |  |  | (1 | )
Changes in other liabilities |  |  | (35 | ) |  |  | 36 |  |  |  | (10 | )
Net cash from operating activities |  |  | 2,568 |  |  |  | 2,399 |  |  |  | 1,657 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Sales of securities |  |  | 1,184 |  |  |  | 70 |  |  |  | — |
Purchases of securities |  |  | (1,565 | ) |  |  | (125 | ) |  |  | (409 | )
Net cash from investing activities |  |  | (381 | ) |  |  | (55 | ) |  |  | (409 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Issuance of common stock |  |  | 132 |  |  |  | 130 |  |  |  | 123 |
Repurchase of common stock |  |  | (203 | ) |  |  | (192 | ) |  |  | (75 | )
Cash dividends paid |  |  | (1,945 | ) |  |  | (1,780 | ) |  |  | (1,648 | )
Net cash from financing activities |  |  | (2,016 | ) |  |  | (1,842 | ) |  |  | (1,600 | )
Net change in cash |  |  | 171 |  |  |  | 502 |  |  |  | (352 | )
Beginning cash |  |  | 637 |  |  |  | 135 |  |  |  | 487 |
Ending cash |  | $ | 808 |  |  | $ | 637 |  |  | $ | 135 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration