XML 68 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Assets    
Cash and due from banks $ 16,650us-gaap_CashAndDueFromBanks $ 20,479us-gaap_CashAndDueFromBanks
Securities available for sale (Note 2) 142,521us-gaap_AvailableForSaleSecurities 136,082us-gaap_AvailableForSaleSecurities
Federal Home Loan Bank stock 1,913us-gaap_FederalHomeLoanBankStock 2,478us-gaap_FederalHomeLoanBankStock
Federal Reserve Bank stock 1,272us-gaap_FederalReserveBankStock 1,272us-gaap_FederalReserveBankStock
Loans held for sale 2,170us-gaap_LoansReceivableHeldForSaleNet 931us-gaap_LoansReceivableHeldForSaleNet
Loans (Note 3) 346,113us-gaap_LoansAndLeasesReceivableGrossCarryingAmount 315,966us-gaap_LoansAndLeasesReceivableGrossCarryingAmount
Allowance for loan losses (Note 3) (4,173)us-gaap_LoansAndLeasesReceivableAllowance (4,735)us-gaap_LoansAndLeasesReceivableAllowance
Loans, net 341,940us-gaap_LoansAndLeasesReceivableNetReportedAmount 311,231us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net (Note 5) 11,795us-gaap_PropertyPlantAndEquipmentNet 11,995us-gaap_PropertyPlantAndEquipmentNet
Other real estate owned, net (Note 7) 150us-gaap_RealEstateAcquiredThroughForeclosure 508us-gaap_RealEstateAcquiredThroughForeclosure
Cash value of life insurance policies 12,071us-gaap_CashSurrenderValueOfLifeInsurance 10,269us-gaap_CashSurrenderValueOfLifeInsurance
Intangible assets, net (Note 6) 827us-gaap_IntangibleAssetsNetExcludingGoodwill 1,275us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill (Note 6) 13,728us-gaap_Goodwill 13,728us-gaap_Goodwill
Other assets 4,603us-gaap_OtherAssets 4,327us-gaap_OtherAssets
Total assets 549,640us-gaap_Assets 514,575us-gaap_Assets
Liabilities    
Deposits - noninterest-bearing (Note 8) 113,006us-gaap_NoninterestBearingDepositLiabilities 102,243us-gaap_NoninterestBearingDepositLiabilities
Deposits - interest-bearing (Note 8) 321,822us-gaap_InterestBearingDepositLiabilities 315,884us-gaap_InterestBearingDepositLiabilities
Total deposits 434,828us-gaap_Deposits 418,127us-gaap_Deposits
Repurchase agreements (Note 9) 26,743us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 26,033us-gaap_SecuritiesSoldUnderAgreementsToRepurchase
Advances from Federal Home Loan Bank (Note 10) 18,363us-gaap_AdvancesFromFederalHomeLoanBanks 6,392us-gaap_AdvancesFromFederalHomeLoanBanks
Other liabilities (Notes 11 and 13) 3,516us-gaap_OtherLiabilities 2,465us-gaap_OtherLiabilities
Total liabilities 483,450us-gaap_Liabilities 453,017us-gaap_Liabilities
Shareholders' Equity (Note 20)    
Preferred stock; shares authorized: 100,000; shares outstanding: none      
Common stock and paid-in capital, no par value; shares authorized: 7,000,000; shares outstanding: 3,295,831 in 2014 and 3,295,463 in 2013 (Note 14) 46,552us-gaap_CommonStocksIncludingAdditionalPaidInCapital 46,595us-gaap_CommonStocksIncludingAdditionalPaidInCapital
Retained earnings 18,565us-gaap_RetainedEarningsAccumulatedDeficit 14,815us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income, net 1,073us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 148us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 66,190us-gaap_StockholdersEquity 61,558us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 549,640us-gaap_LiabilitiesAndStockholdersEquity $ 514,575us-gaap_LiabilitiesAndStockholdersEquity