XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets    
Cash and due from banks $ 9,748us-gaap_CashAndDueFromBanks $ 16,650us-gaap_CashAndDueFromBanks
Securities available for sale (Note 2) 150,607us-gaap_AvailableForSaleSecurities 142,521us-gaap_AvailableForSaleSecurities
Federal Home Loan Bank stock 1,913us-gaap_FederalHomeLoanBankStock 1,913us-gaap_FederalHomeLoanBankStock
Federal Reserve Bank stock 1,272us-gaap_FederalReserveBankStock 1,272us-gaap_FederalReserveBankStock
Loans held for sale 2,061us-gaap_LoansReceivableHeldForSaleNetNotPartOfDisposalGroup 2,170us-gaap_LoansReceivableHeldForSaleNetNotPartOfDisposalGroup
Loans (Note 3) 338,293us-gaap_LoansAndLeasesReceivableGrossCarryingAmount 346,113us-gaap_LoansAndLeasesReceivableGrossCarryingAmount
Allowance for loan losses (Note 3) (4,321)us-gaap_LoansAndLeasesReceivableAllowance (4,173)us-gaap_LoansAndLeasesReceivableAllowance
Loans, net 333,973us-gaap_LoansAndLeasesReceivableNetReportedAmount 341,940us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net 11,698us-gaap_PropertyPlantAndEquipmentNet 11,795us-gaap_PropertyPlantAndEquipmentNet
Other real estate owned, net 249us-gaap_RealEstateAcquiredThroughForeclosure 150us-gaap_RealEstateAcquiredThroughForeclosure
Cash value of life insurance policies 11,997us-gaap_CashSurrenderValueOfLifeInsurance 12,071us-gaap_CashSurrenderValueOfLifeInsurance
Intangible assets, net 655us-gaap_IntangibleAssetsNetExcludingGoodwill 827us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 13,728us-gaap_Goodwill 13,728us-gaap_Goodwill
Other assets 5,033us-gaap_OtherAssets 4,603us-gaap_OtherAssets
Total assets 542,935us-gaap_Assets 549,640us-gaap_Assets
Liabilities    
Deposits - noninterest-bearing 110,025us-gaap_NoninterestBearingDepositLiabilities 113,006us-gaap_NoninterestBearingDepositLiabilities
Deposits - interest-bearing 319,057us-gaap_InterestBearingDepositLiabilities 321,822us-gaap_InterestBearingDepositLiabilities
Total deposits 429,082us-gaap_Deposits 434,828us-gaap_Deposits
Repurchase agreements 21,153us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 26,743us-gaap_SecuritiesSoldUnderAgreementsToRepurchase
Advances from Federal Home Loan Bank 20,880us-gaap_AdvancesFromFederalHomeLoanBanks 18,363us-gaap_AdvancesFromFederalHomeLoanBanks
Other liabilities 4,029us-gaap_OtherLiabilities 3,516us-gaap_OtherLiabilities
Total liabilities 475,144us-gaap_Liabilities 483,450us-gaap_Liabilities
Shareholders' Equity    
Common stock and paid-in capital, no par value; shares authorized: 7,000,000; shares outstanding: 3,283,146 at March 31, 2015 and 3,295,831 at December 31, 2014 46,255us-gaap_CommonStocksIncludingAdditionalPaidInCapital 46,552us-gaap_CommonStocksIncludingAdditionalPaidInCapital
Retained earnings 19,715us-gaap_RetainedEarningsAccumulatedDeficit 18,565us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income, net 1,821us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 1,073us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 67,791us-gaap_StockholdersEquity 66,190us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 542,935us-gaap_LiabilitiesAndStockholdersEquity $ 549,640us-gaap_LiabilitiesAndStockholdersEquity