XML 64 R47.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Condensed Financial Statements of Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Schedule of condensed balance sheets | Condensed Balance Sheets
(Dollars in thousands) |  | December 31, |
|  | 2015 |  |  | 2014 |
Assets |  |  |  |  |  |  |  |
Cash |  | $ | 1,145 |  |  | $ | 808 |
Securities available for sale |  |  | 2,263 |  |  |  | 1,059 |
Other assets |  |  | 83 |  |  |  | 154 |
Investment in ChoiceOne Bank |  |  | 66,539 |  |  |  | 64,298 |
Total assets |  | $ | 70,030 |  |  | $ | 66,319 |
Liabilities |  |  |  |  |  |  |  |
Mandatory redeemable shares under ESOP, at fair value |  | $ | 127 |  |  | $ | 123 |
Other liabilities |  |  | 61 |  |  |  | 6 |
Total liabilities |  |  | 188 |  |  |  | 129 |
Shareholders’ equity |  |  | 69,842 |  |  |  | 66,190 |
Total liabilities and shareholders’ equity |  | $ | 70,030 |  |  | $ | 66,319 |
Schedule of condensed statements of income | Condensed Statements of Income
(Dollars in thousands) |  | Years Ended December 31, |
|  | 2015 |  |  | 2014 |  |  | 2013 |
Interest and dividends from ChoiceOne Bank |  | $ | 3,579 |  |  | $ | 2,731 |  |  | $ | 2,399 |
Interest and dividends from other securities |  |  | 26 |  |  |  | 16 |  |  |  | 19 |
Other income |  |  | — |  |  |  | 27 |  |  |  | 1 |
Total income |  |  | 3,605 |  |  |  | 2,774 |  |  |  | 2,419 |
Other expenses |  |  | 137 |  |  |  | 92 |  |  |  | 98 |
Income before income tax and equity in undistributed net income of subsidiary |  |  | 3,468 |  |  |  | 2,682 |  |  |  | 2,321 |
Income tax benefit |  |  | 44 |  |  |  | 21 |  |  |  | 31 |
Income before equity in undistributed net income of subsidiary |  |  | 3,512 |  |  |  | 2,703 |  |  |  | 2,352 |
Equity in undistributed net income of subsidiary |  |  | 2,231 |  |  |  | 2,992 |  |  |  | 2,742 |
Net income |  | $ | 5,743 |  |  | $ | 5,695 |  |  | $ | 5,094 |
Schedule of condensed statements of cash flows |
Condensed Statements of Cash Flows
(Dollars in thousands) |  | Years Ended December 31, |
|  | 2015 |  |  | 2014 |  |  | 2013 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 5,743 |  |  | $ | 5,695 |  |  | $ | 5,094 |
Adjustments to reconcile net income to net cash from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income of subsidiary |  |  | (2,231 | ) |  |  | (2,992 | ) |  |  | (2,742 | )
Amortization |  |  | 11 |  |  |  | 3 |  |  |  | 2 |
Net expense of restricted stock units |  |  | 103 |  |  |  | 48 |  |  |  | 11 |
Net gain on sale of securities |  |  | 0 |  |  |  | (26 | ) |  |  | (1 | )
Changes in other assets |  |  | 71 |  |  |  | (125 | ) |  |  | (1 | )
Changes in other liabilities |  |  | 4 |  |  |  | (35 | ) |  |  | 36 |
Net cash from operating activities |  |  | 3,701 |  |  |  | 2,568 |  |  |  | 2,399 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Sales of securities |  |  | — |  |  |  | 1,184 |  |  |  | 70 |
Purchases of securities |  |  | (1,029 | ) |  |  | (1,565 | ) |  |  | (125 | )
Net cash from investing activities |  |  | (1,029 | ) |  |  | (381 | ) |  |  | (55 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Issuance of common stock |  |  | 206 |  |  |  | 132 |  |  |  | 130 |
Repurchase of common stock |  |  | (371 | ) |  |  | (203 | ) |  |  | (192 | )
Cash dividends paid |  |  | (2,170 | ) |  |  | (1,945 | ) |  |  | (1,780 | )
Net cash from financing activities |  |  | (2,335 | ) |  |  | (2,016 | ) |  |  | (1,842 | )
Net change in cash |  |  | 337 |  |  |  | 171 |  |  |  | 502 |
Beginning cash |  |  | 808 |  |  |  | 637 |  |  |  | 135 |
Ending cash |  | $ | 1,145 |  |  | $ | 808 |  |  | $ | 637 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration