XML 19 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net income $ 2,719 $ 3,073
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan losses 100
Depreciation 481 486
Amortization 799 752
Compensation expense on stock purchases and restricted stock units 147 74
Gains on sales of securities (226) (53)
Gains on sales of loans (838) (812)
Loans originated for sale (22,737) (7,544)
Proceeds from loan sales 25,633 7,663
Earnings on bank-owned life insurance (177) (475)
Proceeds on bank-owned life insurance 461
Gains on sales of other real estate owned 3  
Write-downs of other real estate owned 76
Proceeds from sales of other real estate owned 28 124
Deferred federal income tax expense/(benefit) (86) (303)
Net changes in other assets 25 (289)
Net changes in other liabilities 670 (85)
Net cash from operating activities 6,441 3,248
Securities available for sale:    
Sales 11,157 4,633
Maturities, prepayments and calls 22,835 5,958
Purchases (47,375) (18,969)
Loan originations and payments, net (7,849) 9,926
Additions to premises and equipment (288) (502)
Net cash from investing activities (21,520) 1,046
Cash flows from financing activities:    
Net change in deposits (10,875) (12,040)
Net change in repurchase agreements (4,081) (5,703)
Proceeds from Federal Home Loan Bank advances 202,000 88,575
Payments on Federal Home Loan Bank advances (168,015) (75,065)
Issuance of common stock 130 102
Repurchase of common stock (678) (371)
Cash dividends (1,123) (1,051)
Net cash from financing activities 17,358 (5,553)
Net change in cash and cash equivalents 2,279 (1,259)
Beginning cash and cash equivalents 11,187 16,650
Ending cash and cash equivalents 13,466 15,391
Supplemental disclosures of cash flow information:    
Cash paid for interest 486 514
Cash paid for taxes 100 1,970
Loans transferred to other real estate owned $ 13 $ 327