XML 66 R47.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Condensed Financial Statements of Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Schedule of condensed balance sheets |
Condensed Balance Sheets
(Dollars in thousands) |  | December 31, |
|  | 2016 |  |  | 2015 |
Assets |  |  |  |  |  |
Cash |  | $ | 516 |  |  | $ | 1,145 |
Securities available for sale |  |  | 3,406 |  |  |  | 2,263 |
Other assets |  |  | 151 |  |  |  | 83 |
Investment in ChoiceOne Bank |  |  | 67,698 |  |  |  | 66,539 |
Total assets |  | $ | 71,771 |  |  | $ | 70,030 |
Liabilities |  |  |  |  |  |  |  |
Mandatory redeemable shares under ESOP, at fair value |  | $ | — |  |  | $ | 127 |
Other liabilities |  |  | 73 |  |  |  | 61 |
Total liabilities |  |  | 73 |  |  |  | 188 |
Shareholders’ equity |  |  | 71,698 |  |  |  | 69,842 |
Total liabilities and shareholders’ equity |  | $ | 71,771 |  |  | $ | 70,030
Schedule of condensed statements of income |
Condensed Statements of Income
(Dollars in thousands) |  | Years Ended December 31, |
|  | 2016 |  |  | 2015 |  |  | 2014 |
Interest and dividends from ChoiceOne Bank |  | $ | 3,161 |  |  | $ | 3,579 |  |  | $ | 2,731 |
Interest and dividends from other securities |  |  | 52 |  |  |  | 26 |  |  |  | 16 |
Other income |  |  | — |  |  |  | — |  |  |  | 27 |
Total income |  |  | 3,213 |  |  |  | 3,605 |  |  |  | 2,774 |
Other expenses |  |  | 133 |  |  |  | 137 |  |  |  | 92 |
Income before income tax and equity in undistributed net income of subsidiary |  |  | 3,080 |  |  |  | 3,468 |  |  |  | 2,682 |
Income tax benefit |  |  | 39 |  |  |  | 44 |  |  |  | 21 |
Income before equity in undistributed net income of subsidiary |  |  | 3,119 |  |  |  | 3,512 |  |  |  | 2,703 |
Equity in undistributed net income of subsidiary |  |  | 2,971 |  |  |  | 2,231 |  |  |  | 2,992 |
Net income |  | $ | 6,090 |  |  | $ | 5,743 |  |  | $ | 5,695 |
Schedule of condensed statements of cash flows |
Condensed Statements of Cash Flows
(Dollars in thousands) |  | Years Ended December 31, |
|  | 2016 |  |  | 2015 |  |  | 2014 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 6,090 |  |  | $ | 5,743 |  |  | $ | 5,695 |
Adjustments to reconcile net income to net cash from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income of subsidiary |  |  | (2,971 | ) |  |  | (2,231 | ) |  |  | (2,992 | )
Amortization |  |  | 20 |  |  |  | 11 |  |  |  | 3 |
Net expense of restricted stock units |  |  | 367 |  |  |  | 103 |  |  |  | 48 |
Net gain on sale of securities |  |  | — |  |  |  | — |  |  |  | (26 | )
Changes in other assets |  |  | (68 | ) |  |  | 71 |  |  |  | (125 | )
Changes in other liabilities |  |  | (1 | ) |  |  | 4 |  |  |  | (35 | )
Net cash from operating activities |  |  | 3,437 |  |  |  | 3,701 |  |  |  | 2,568 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Sales of securities |  |  | — |  |  |  | — |  |  |  | 1,184 |
Purchases of securities |  |  | (1,126 | ) |  |  | (1,029 | ) |  |  | (1,565 | )
Net cash from investing activities |  |  | (1,126 | ) |  |  | (1,029 | ) |  |  | (381 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Cash proceeds from the issuance of common stock |  |  | 85 |  |  |  | 206 |  |  |  | 132 |
Repurchase of common stock |  |  | (794 | ) |  |  | (371 | ) |  |  | (203 | )
Cash dividends paid |  |  | (2,231 | ) |  |  | (2,170 | ) |  |  | (1,945 | )
Net cash from financing activities |  |  | (2,940 | ) |  |  | (2,335 | ) |  |  | (2,016 | )
Net change in cash |  |  | (629 | ) |  |  | 337 |  |  |  | 171 |
Beginning cash |  |  | 1,145 |  |  |  | 808 |  |  |  | 637 |
Ending cash |  | $ | 516 |  |  | $ | 1,145 |  |  | $ | 808 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration