XML 124 R105.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Financial Statements of Parent Company (Details 2) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:                      
Net income $ 1,688 $ 1,683 $ 1,445 $ 1,274 $ 1,222 $ 1,449 $ 1,430 $ 1,642 $ 6,090 $ 5,743 $ 5,695
Adjustments to reconcile net income to net cash from operating activities:                      
Amortization                 1,531 1,497 1,493
Net gain on sale of securities                 (312) (261) (311)
Changes in other assets                 (1,952) (503) (380)
Changes in other liabilities                 1,804 (571) 985
Cash flows from investing activities:                      
Sale of securities                 15,317 25,876 24,766
Purchases of securities                 (69,526) (70,902) (41,770)
Cash flows from financing activities:                      
Cash proceeds from the issuance of common stock                 85 206 132
Repurchase of common stock                 (794) (371) (203)
Cash dividends paid                 (2,231) (2,170) (1,945)
Net change in cash                 3,622 (5,463) (3,829)
Parent Company [Member]                      
Cash flows from operating activities:                      
Net income                 6,090 5,743 5,695
Adjustments to reconcile net income to net cash from operating activities:                      
Equity in undistributed net income of subsidiary                 (2,971) (2,231) (2,992)
Amortization                 20 11 3
Net expense of restricted stock units                 367 103 48
Net gain on sale of securities                     (26)
Changes in other assets                 (68) 71 (125)
Changes in other liabilities                 (1) 4 (35)
Net cash from operating activities                 3,437 3,701 2,568
Cash flows from investing activities:                      
Sale of securities                     1,184
Purchases of securities                 (1,126) (1,029) (1,565)
Net cash from investing activities                 (1,126) (1,029) (381)
Cash flows from financing activities:                      
Cash proceeds from the issuance of common stock                 85 206 132
Repurchase of common stock                 (794) (371) (203)
Cash dividends paid                 (2,231) (2,170) (1,945)
Net cash from financing activities                 (2,940) (2,335) (2,016)
Net change in cash                 (629) 337 171
Beginning cash       $ 1,145       $ 808 1,145 808 637
Ending cash $ 516       $ 1,145       $ 516 $ 1,145 $ 808