XML 58 R45.htm IDEA: XBRL DOCUMENT
v3.19.1

Condensed Financial Statements of Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract] |
Schedule of condensed balance sheets |
Condensed Balance Sheets
(Dollars in thousands) |  | December 31, |
|  | 2018 |  |  | 2017 |
Assets |  |  |  |  |  |
Cash |  | $ | 1,400 |  |  | $ | 1,249 |
Equity securities at fair value |  |  | 1,960 |  |  |  | — |
Securities available for sale |  |  | 1,692 |  |  |  | 3,607 |
Other assets |  |  | 122 |  |  |  | 188 |
Investment in ChoiceOne Bank |  |  | 75,313 |  |  |  | 71,570 |
Total assets |  | $ | 80,487 |  |  | $ | 76,614 |
Liabilities |  |  |  |  |  |  |  |
Other liabilities |  | $ | 10 |  |  | $ | 64 |
Total liabilities |  |  | 10 |  |  |  | 64 |
Shareholders’ equity |  |  | 80,477 |  |  |  | 76,550 |
Total liabilities and shareholders’ equity |  | $ | 80,487 |  |  | $ | 76,614 |
Schedule of condensed statements of income |
Condensed Statements of Income
(Dollars in thousands) |  | Years Ended December 31, |
|  | 2018 |  |  | 2017 |  |  | 2016 |
Interest and dividends from ChoiceOne Bank |  | $ | 2,800 |  |  | $ | 3,042 |  |  | $ | 3,161 |
Interest and dividends from other securities |  |  | 47 |  |  |  | 55 |  |  |  | 52 |
Gains on sales of securities |  |  | 9 |  |  |  | 1 |  |  |  | — |
Change in market value of equity securities |  |  | 184 |  |  |  | — |  |  |  | — |
Total income |  |  | 3,040 |  |  |  | 3,098 |  |  |  | 3,213 |
Other expenses |  |  | 144 |  |  |  | 123 |  |  |  | 133 |
Income before income tax and equity in undistributed net income of subsidiary |  |  | 2,896 |  |  |  | 2,975 |  |  |  | 3,080 |
Income tax (expense)/benefit |  |  | (14 | ) |  |  | 73 |  |  |  | 39 |
Income before equity in undistributed net income of subsidiary |  |  | 2,882 |  |  |  | 3,048 |  |  |  | 3,119 |
Equity in undistributed net income of subsidiary |  |  | 4,451 |  |  |  | 3,120 |  |  |  | 2,971 |
Net income |  | $ | 7,333 |  |  | $ | 6,168 |  |  | $ | 6,090 |
Schedule of condensed statements of cash flows |
Condensed Statements of Cash Flows
(Dollars in thousands) |  | Years Ended December 31, |
|  | 2018 |  |  | 2017 |  |  | 2016 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 7,333 |  |  | $ | 6,168 |  |  | $ | 6,090 |
Adjustments to reconcile net income to net cash from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income of subsidiary |  |  | (4,451 | ) |  |  | (3,120 | ) |  |  | (2,971 | )
Amortization |  |  | 18 |  |  |  | 19 |  |  |  | 20 |
Compensation expense on employee and director stock purchases, stock options, and restricted stock units |  |  | 331 |  |  |  | 304 |  |  |  | 367 |
Net gain on sale of securities |  |  | (9 | ) |  |  | (1 | ) |  |  | — |
Change in market value of equity securities |  |  | (184 | ) |  |  | — |  |  |  | — |
Changes in other assets |  |  | 66 |  |  |  | (37 | ) |  |  | (68 | )
Changes in other liabilities |  |  | (19 | ) |  |  | (39 | ) |  |  | (1 | )
Net cash from operating activities |  |  | 3,085 |  |  |  | 3,294 |  |  |  | 3,437 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Sales of securities |  |  | 91 |  |  |  | 334 |  |  |  | — |
Purchases of securities |  |  | — |  |  |  | (466 | ) |  |  | (1,126 | )
Net cash from investing activities |  |  | 91 |  |  |  | (132 | ) |  |  | (1,126 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Issuance of common stock |  |  | 77 |  |  |  | 98 |  |  |  | 85 |
Repurchase of common stock |  |  | (523 | ) |  |  | (203 | ) |  |  | (794 | )
Cash dividends paid |  |  | (2,579 | ) |  |  | (2,324 | ) |  |  | (2,231 | )
Net cash from financing activities |  |  | (3,025 | ) |  |  | (2,429 | ) |  |  | (2,940 | )
Net change in cash |  |  | 151 |  |  |  | 733 |  |  |  | (629 | )
Beginning cash |  |  | 1,249 |  |  |  | 516 |  |  |  | 1,145 |
Ending cash |  | $ | 1,400 |  |  | $ | 1,249 |  |  | $ | 516 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration