XML 19 R9.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net income $ 3,123 $ 3,491
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan losses   35
Depreciation 700 579
Amortization 445 460
Compensation expense on employee and director stock purchases, stock options, and restricted stock units 145 148
Gains on sales of securities (3) (25)
Net change in market value of equity securities (266) (49)
Gains on sales of loans (735) (549)
Loans originated for sale (11,166) (17,835)
Proceeds from loan sales 10,110 19,120
Earnings on bank-owned life insurance (191) (192)
Gains on sales of other real estate owned (15) (8)
Proceeds from sales of other real estate owned 104 114
Deferred federal income tax benefit 94 40
Net changes in other assets 160 (804)
Net changes in other liabilities (49) 219
Net cash from operating activities 2,456 4,744
Cash flows from investing activities:    
Sales of securities available for sale   2,716
Maturities, prepayments and calls of securities available for sale 17,581 6,072
Purchases (9,755) (21,177)
Purchase of Federal Reserve Bank stock (1)  
Loan originations and payments, net 3,457 686
Additions to premises and equipment (323) (1,143)
Net cash used in investing activities 10,959 (12,846)
Cash flows from financing activities:    
Net change in deposits (15,239) (11,932)
Net change in repurchase agreements   (7,148)
Net change in federal funds purchased (2,800) 4,000
Proceeds from Federal Home Loan Bank advances 75,000 30,000
Payments on Federal Home Loan Bank advances (75,017) (30,017)
Issuance of common stock 88 40
Repurchase of common stock   (523)
Cash dividends and fractional shares from stock dividend (1,450) (1,278)
Net cash used in financing activities (19,418) (16,858)
Net change in cash and cash equivalents (6,003) (24,960)
Beginning cash and cash equivalents 19,690 36,837
Ending cash and cash equivalents 13,687 11,877
Supplemental disclosures of cash flow information:    
Cash paid for interest 2,043 889
Cash paid for income taxes 185 700
Loans transferred to other real estate owned $ 347 $ 179