XML 142 R108.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Financial Statements of Parent Company (Details 2) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:                      
Net income $ 3,027 $ 1,021 $ 1,486 $ 1,637 $ 1,828 $ 2,014 $ 1,833 $ 1,658 $ 7,171 $ 7,333 $ 6,168
Adjustments to reconcile net income to net cash from operating activities:                      
Amortization                 1,517 893 1,061
Net gain on sale of securities                 (22) (34) 280
Change in market value of equity securities                   (71)  
Changes in other assets                 2,128 (875) 417
Changes in other liabilities                 (1,493) 573 (783)
Net cash from operating activities                 9,202 9,955 8,090
Cash flows from investing activities:                      
Sales of securities                 178,450 2,634 57,595
Purchases of securities                 (209,763) (31,450) (56,123)
Cash acquired from merger with County Bank Corp                 1,364    
Net cash from investing activities                 36,352 (43,855) (18,302)
Cash flows from financing activities:                      
Issuance of common stock                 142 77 98
Repurchase of common stock                 (67) (523) (203)
Cash dividends and fractional shares from stock dividend and merger                 (5,815) (2,580) (2,324)
Net cash from financing activities                 (5,686) 16,753 32,240
Parent Company [Member]                      
Cash flows from operating activities:                      
Net income                 7,171 7,333 6,168
Adjustments to reconcile net income to net cash from operating activities:                      
Equity in undistributed net income of subsidiaries                 (5,303) (4,451) (3,120)
Amortization                 14 18 19
Compensation expense on employee and director stock purchases, stock options, and restricted stock units                 359 331 304
Net gain on sale of securities                 (8) (9) (1)
Change in market value of equity securities                 114 (184)  
Changes in other assets                 (344) 66 (37)
Changes in other liabilities                 1,485 (19) (39)
Net cash from operating activities                 3,488 3,085 3,294
Cash flows from investing activities:                      
Sales of securities                 1,102 91 334
Purchases of securities                     (466)
Cash acquired from merger with County Bank Corp                 1,038    
Net cash from investing activities                 2,140 91 (132)
Cash flows from financing activities:                      
Issuance of common stock                 142 77 98
Repurchase of common stock                 (67) (523) (203)
Cash used as part of equity issuance for merger                 (297)    
Cash dividends and fractional shares from stock dividend and merger                 (5,815) (2,579) (2,324)
Net cash from financing activities                 (6,037) (3,025) (2,429)
Net change in cash                 (409) 151 733
Beginning cash       $ 1,400       $ 1,249 1,400 1,249 516
Ending cash $ 991       $ 1,400       $ 991 $ 1,400 $ 1,249