XML 130 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2019
Business Combination, Goodwill [Abstract]  
Schedule of merger with county

The table below highlights the allocation of purchase price for the merger with County (dollars in thousands):

 

Purchase Price:        
         
Consideration   $ 107,945  
         
Net assets acquired:        
Cash and cash equivalents     20,638  
Equity securities at fair value     474  
Securities available for sale     187,230  
Federal Home Loan Bank and Federal Reserve Bank stock     2,903  
Loans to other financial institutions     33,481  
Originated loans     390,354  
Premises and equipment     9,271  
Other real estate owned     1,364  
Deposit based intangible     6,359  
Bank owned life insurance     16,912  
Other assets     4,002  
Total assets     672,988  
         
Non-interest bearing deposits     124,113  
Interest bearing deposits     449,488  
Total deposits     573,601  
Federal funds purchased     3,800  
Advances from Federal Home Loan Bank     23,000  
Other liabilities     3,784  
Total liabilities     604,185  
         
Net assets acquired     68,803  
         
Goodwill   $ 39,142  
Schedule of indicative of the future results of the company

These unaudited pro forma results are presented for illustrative purposes only and are not intended to represent or be indicative of the actual results of operations of the combined banking organization that would have been achieved had the merger occurred at the beginning of the period, nor are they intended to represent or be indicative of the future results of the Company.

 

(Dollars in thousands, except per share data)                  
    2019     2018     2017  
Net interest income   $ 44,440     $ 42,974     $ 40,178  
Noninterest income     13,289       12,151       13,364  
Noninterest expense     42,611       38,501       37,361  
Net income     13,487       14,251       11,513  
Net income per diluted share     1.86       1.97       1.63