XML 36 R9.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income $ 3,254 $ 1,637
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan losses 775  
Depreciation 563 351
Amortization 718 216
Compensation expense on employee and director stock purchases, stock options, and restricted stock units 112 79
Net gains on sales of securities (2) (1)
Net change in market value of equity securities 389 (187)
Gains on sales of loans (1,743) (246)
Loans originated for sale (32,372) (6,944)
Proceeds from loan sales 29,614 6,279
Earnings on bank-owned life insurance (192) (96)
(Gains)/losses on sales of other real estate owned   (8)
Proceeds from sales of other real estate owned 64 53
Costs capitalized to other real estate (19)  
Deferred federal income tax (benefit)/expense (281) 6
Net change in:    
Other assets (3,355) (313)
Other liabilities (17) (99)
Net cash from operating activities (2,491) 727
Cash flows from investing activities:    
Maturities, prepayments and calls of securities available for sale 9,633 4,547
Purchases of securities available for sale (29,954) (4,789)
Loan originations and payments, net 1,776 (318)
Additions to premises and equipment (412) (484)
Net cash from investing activities (18,957) (1,044)
Cash flows from financing activities:    
Net change in deposits 18,797 (12,564)
Net change in fed funds purchased   (4,800)
Proceeds from Federal Home Loan Bank advances   30,000
Payments on Federal Home Loan Bank advances (10,010) (15,008)
Issuance of common stock 23 19
Cash dividends (1,449) (724)
Net cash from financing activities 7,361 (3,077)
Net change in cash and cash equivalents (14,087) (3,394)
Beginning cash and cash equivalents 59,558 19,690
Ending cash and cash equivalents 45,471 16,296
Supplemental disclosures of cash flow information:    
Cash paid for interest 1,508 1,015
Loans transferred to other real estate owned $ 42 $ 64