XML 22 R12.htm IDEA: XBRL DOCUMENT
v3.20.2

Note 3 - Loans and Allowance for Loan Losses | 6 Months Ended
--- | ---
Jun. 30, 2020
Notes to Financial Statements |
Financing Receivables [Text Block] | NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES Activity in the allowance for loan losses and balances in the loan portfolio were as follows:
|  |  |  |  |  | Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
(Dollars in thousands) |  |  |  |  |  | and |  |  |  |  |  |  | Commercial |  |  | Construction |  |  | Residential |  |  |  |  |  |  |  |  |
|  | Agricultural |  |  | Industrial |  |  | Consumer |  |  | Real Estate |  |  | Real Estate |  |  | Real Estate |  |  | Unallocated |  |  | Total |
Allowance for Loan Losses Three Months Ended June 30, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning balance |  | $ | 347 |  |  | $ | 853 |  |  | $ | 220 |  |  | $ | 1,960 |  |  | $ | 124 |  |  | $ | 1,061 |  |  | $ | 225 |  |  | $ | 4,790 |
Charge-offs |  |  | - |  |  |  | (17 | ) |  |  | (95 | ) |  |  | - |  |  |  | - |  |  |  | (7 | ) |  |  | - |  |  |  | (119 | )
Recoveries |  |  | - |  |  |  | - |  |  |  | 66 |  |  |  | - |  |  |  | - |  |  |  | 13 |  |  |  | - |  |  |  | 79 |
Provision |  |  | (95 | ) |  |  | 562 |  |  |  | 52 |  |  |  | 873 |  |  |  | (45 | ) |  |  | (122 | ) |  |  | (225 | ) |  |  | 1,000 |
Ending balance |  | $ | 252 |  |  | $ | 1,398 |  |  | $ | 243 |  |  | $ | 2,833 |  |  | $ | 79 |  |  | $ | 945 |  |  | $ | - |  |  | $ | 5,750 |
Six Months Ended |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
June 30, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning balance |  | $ | 471 |  |  | $ | 655 |  |  | $ | 270 |  |  | $ | 1,663 |  |  | $ | 76 |  |  | $ | 640 |  |  | $ | 282 |  |  | $ | 4,057 |
Charge-offs |  |  | — |  |  |  | (17 | ) |  |  | (184 | ) |  |  | — |  |  |  | — |  |  |  | (7 | ) |  |  | — |  |  |  | (208 | )
Recoveries |  |  | — |  |  |  | 1 |  |  |  | 110 |  |  |  | — |  |  |  | — |  |  |  | 15 |  |  |  | — |  |  |  | 126 |
Provision |  |  | (219 | ) |  |  | 759 |  |  |  | 47 |  |  |  | 1,170 |  |  |  | 3 |  |  |  | 297 |  |  |  | (282 | ) |  |  | 1,775 |
Ending balance |  | $ | 252 |  |  | $ | 1,398 |  |  | $ | 243 |  |  | $ | 2,833 |  |  | $ | 79 |  |  | $ | 945 |  |  | $ | - |  |  | $ | 5,750 |
Individually evaluated for impairment |  | $ | — |  |  | $ | 31 |  |  | $ | 6 |  |  | $ | 235 |  |  | $ | — |  |  | $ | 225 |  |  | $ | — |  |  | $ | 497 |
Collectively evaluated for impairment |  | $ | 252 |  |  | $ | 1,367 |  |  | $ | 236 |  |  | $ | 2,599 |  |  | $ | 79 |  |  | $ | 720 |  |  | $ | — |  |  | $ | 5,253 |
Loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
June 30, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 379 |  |  | $ | 321 |  |  | $ | 24 |  |  | $ | 2,246 |  |  | $ | — |  |  | $ | 2,326 |  |  |  |  |  |  | $ | 5,296 |
Collectively evaluated for impairment |  |  | 50,556 |  |  |  | 237,852 |  |  |  | 33,745 |  |  |  | 359,696 |  |  |  | 15,576 |  |  |  | 200,104 |  |  |  |  |  |  |  | 897,529 |
Acquired with deteriorated credit quality |  |  | — |  |  |  | 3,839 |  |  |  | — |  |  |  | 1,121 |  |  |  | — |  |  |  | 208 |  |  |  |  |  |  |  | 5,168 |
Ending balance |  | $ | 50,935 |  |  | $ | 242,012 |  |  | $ | 33,769 |  |  | $ | 363,063 |  |  | $ | 15,576 |  |  | $ | 202,638 |  |  |  |  |  |  | $ | 907,993 |
|  |  |  |  |  | Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
(Dollars in thousands) |  |  |  |  |  | and |  |  |  |  |  |  | Commercial |  |  | Construction |  |  | Residential |  |  |  |  |  |  |  |  |
|  | Agricultural |  |  | Industrial |  |  | Consumer |  |  | Real Estate |  |  | Real Estate |  |  | Real Estate |  |  | Unallocated |  |  | Total |
Allowance for Loan Losses Three Months Ended June 30, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning balance |  | $ | 424 |  |  | $ | 857 |  |  | $ | 336 |  |  | $ | 1,863 |  |  | $ | 40 |  |  | $ | 558 |  |  | $ | 652 |  |  | $ | 4,730 |
Charge-offs |  |  | - |  |  |  | (1 | ) |  |  | (45 | ) |  |  | - |  |  |  | - |  |  |  | (15 | ) |  |  | - |  |  |  | (61 | )
Recoveries |  |  | 65 |  |  |  | 3 |  |  |  | 39 |  |  |  | 4 |  |  |  | - |  |  |  | 21 |  |  |  | - |  |  |  | 132 |
Provision |  |  | (127 | ) |  |  | (41 | ) |  |  | 5 |  |  |  | 531 |  |  |  | 3 |  |  |  | (42 | ) |  |  | (329 | ) |  |  | - |
Ending balance |  | $ | 362 |  |  | $ | 818 |  |  | $ | 335 |  |  | $ | 2,398 |  |  | $ | 43 |  |  | $ | 522 |  |  | $ | 323 |  |  | $ | 4,801 |
Allowance for Loan Losses Six Months Ended June 30, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning balance |  | $ | 481 |  |  | $ | 892 |  |  | $ | 254 |  |  | $ | 1,926 |  |  | $ | 38 |  |  | $ | 537 |  |  | $ | 545 |  |  | $ | 4,673 |
Charge-offs |  |  | - |  |  |  | (2 | ) |  |  | (151 | ) |  |  | - |  |  |  | - |  |  |  | (14 | ) |  |  | - |  |  |  | (167 | )
Recoveries |  |  | 65 |  |  |  | 20 |  |  |  | 88 |  |  |  | 6 |  |  |  | - |  |  |  | 116 |  |  |  | - |  |  |  | 295 |
Provision |  |  | (184 | ) |  |  | (92 | ) |  |  | 144 |  |  |  | 466 |  |  |  | 5 |  |  |  | (117 | ) |  |  | (222 | ) |  |  | - |
Ending balance |  | $ | 362 |  |  | $ | 818 |  |  | $ | 335 |  |  | $ | 2,398 |  |  | $ | 43 |  |  | $ | 522 |  |  | $ | 323 |  |  | $ | 4,801 |
Individually evaluated for impairment |  | $ | 80 |  |  | $ | 84 |  |  | $ | 10 |  |  | $ | 605 |  |  | $ | - |  |  | $ | 159 |  |  | $ | - |  |  | $ | 938 |
Collectively evaluated for impairment |  | $ | 282 |  |  | $ | 734 |  |  | $ | 325 |  |  | $ | 1,793 |  |  | $ | 43 |  |  | $ | 363 |  |  | $ | 323 |  |  | $ | 3,863 |
Loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
June 30, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 389 |  |  | $ | 362 |  |  | $ | 54 |  |  | $ | 2,937 |  |  | $ | - |  |  | $ | 2,613 |  |  |  |  |  |  | $ | 6,355 |
Collectively evaluated for impairment |  |  | 40,492 |  |  |  | 84,720 |  |  |  | 24,628 |  |  |  | 138,005 |  |  |  | 9,948 |  |  |  | 93,079 |  |  |  |  |  |  |  | 390,872 |
Acquired with deteriorated credit quality |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  |  |  |  |  | - |
Ending balance |  | $ | 40,881 |  |  | $ | 85,082 |  |  | $ | 24,682 |  |  | $ | 140,942 |  |  | $ | 9,948 |  |  | $ | 95,692 |  |  |  |  |  |  | $ | 397,227 |
|  |  |  |  |  | Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
(Dollars in thousands) |  |  |  |  |  | and |  |  |  |  |  |  | Commercial |  |  | Construction |  |  | Residential |  |  |  |  |  |  |  |  |
|  | Agricultural |  |  | Industrial |  |  | Consumer |  |  | Real Estate |  |  | Real Estate |  |  | Real Estate |  |  | Unallocated |  |  | Total |
December 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 103 |  |  | $ | - |  |  | $ | 4 |  |  | $ | 13 |  |  | $ | - |  |  | $ | 235 |  |  | $ | - |  |  | $ | 355 |
Collectively evaluated for impairment |  | $ | 368 |  |  | $ | 655 |  |  | $ | 266 |  |  | $ | 1,650 |  |  | $ | 76 |  |  | $ | 405 |  |  | $ | 282 |  |  | $ | 3,702 |
Loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
December 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 924 |  |  | $ | 259 |  |  | $ | 17 |  |  | $ | 2,288 |  |  | $ | - |  |  | $ | 2,434 |  |  |  |  |  |  | $ | 5,922 |
Collectively evaluated for impairment |  | $ | 56,415 |  |  | $ | 141,583 |  |  | $ | 38,524 |  |  | $ | 323,358 |  |  | $ | 13,411 |  |  | $ | 215,106 |  |  |  |  |  |  |  | 788,397 |
Acquired with deteriorated credit quality |  |  | - |  |  |  | 6,241 |  |  |  | 313 |  |  |  | 733 |  |  |  | - |  |  |  | 442 |  |  |  |  |  |  |  | 7,729 |
Ending balance |  | $ | 57,339 |  |  | $ | 148,083 |  |  | $ | 38,854 |  |  | $ | 326,379 |  |  | $ | 13,411 |  |  | $ | 217,982 |  |  |  |  |  |  | $ | 802,048 |
The provision for loan losses was $1,000,000 in the second quarter of 2020, compared to $0 in the same period in the prior year. The second quarter of 2020 provision was deemed prudent due to growth in ChoiceOne’s loan portfolio and the uncertainty of the impact of the global coronavirus (COVID-19) pandemic upon ChoiceOne’s borrowers and their ability to repay loans. While it is difficult to predict the impact that COVID-19 will have in future quarters, ChoiceOne expects increased levels of past due loans, nonperforming loans and loan losses. The process to monitor the credit quality of ChoiceOne’s loan portfolio includes tracking (1) the risk ratings of business loans, (2) the level of classified business loans, and (3) delinquent and nonperforming consumer loans. Business loans are risk rated on a scale of 1 to 9. A description of the characteristics of the ratings follows: Risk Rating 1 through 5 or pass: These loans are considered pass credits. They exhibit acceptable credit risk and demonstrate the ability to repay the loan from normal business operations. Risk rating 6 or special mention: Loans and other credit extensions bearing this grade are considered to be inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These obligations, even if apparently protected by collateral value, have well-defined weaknesses related to adverse financial, managerial, economic, market, or political conditions that have clearly jeopardized repayment of principal and interest as originally intended. Furthermore, there is the possibility that the Bank will sustain some future loss if such weaknesses are not corrected. Clear loss potential, however, does not have to exist in any individual assets classified as substandard. Loans falling into this category should have clear action plans and timelines with benchmarks to determine which direction the relationship will move. Risk rating 7 or substandard: Loans and other credit extensions graded “7” have all the weaknesses inherent in those graded “6”, with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable or improbable based upon currently existing facts, conditions, and values. Loans in this classification should be evaluated for non-accrual status. All nonaccrual commercial and Retail loans must be at a minimum graded a risk code “7”. Risk rating 8 or doubtful: Loans and other credit extensions bearing this grade have been determined to have the extreme probability of some loss, but because of certain important and reasonably specific factors, the amount of loss cannot be determined. Such pending factors could include merger or liquidation, additional capital injection, refinancing plans, or perfection of liens on additional collateral. Risk rating 9 or loss: Loans in this classification are considered uncollectible and cannot be justified as a viable asset of the Bank. This classification does not mean the loan has absolutely no recovery value, but that it is neither practical nor desirable to defer writing off this loan even though partial recovery may be obtained in the future. Information regarding the Bank's credit exposure was as follows: Corporate Credit Exposure - Credit Risk Profile By Creditworthiness Category
(Dollars in thousands) |  | Agricultural |  |  | Commercial and Industrial |  |  | Commercial Real Estate |
|  | June 30, |  |  | December 31, |  |  | June 30, |  |  | December 31, |  |  | June 30, |  |  | December 31, |
|  | 2020 |  |  | 2019 |  |  | 2020 |  |  | 2019 |  |  | 2020 |  |  | 2019 |
Pass |  | $ | 46,822 |  |  | $ | 55,866 |  |  | $ | 236,874 |  |  | $ | 146,728 |  |  | $ | 356,813 |  |  | $ | 322,105 |
Special Mention |  |  | 3,734 |  |  |  | 1,094 |  |  |  | 1,040 |  |  |  | 1,081 |  |  |  | 2,537 |  |  |  | 1,332 |
Substandard |  |  | 379 |  |  |  | 379 |  |  |  | 4,098 |  |  |  | 274 |  |  |  | 3,492 |  |  |  | 2,942 |
Doubtful |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 221 |  |  |  | - |
|  | $ | 50,935 |  |  | $ | 57,339 |  |  | $ | 242,012 |  |  | $ | 148,083 |  |  | $ | 363,063 |  |  | $ | 326,379 |
Consumer Credit Exposure - Credit Risk Profile Based On Payment Activity
(Dollars in thousands) |  | Consumer |  |  | Construction Real Estate |  |  | Residential Real Estate |
|  | June 30, |  |  | December 31, |  |  | June 30, |  |  | December 31, |  |  | June 30, |  |  | December 31, |
|  | 2020 |  |  | 2019 |  |  | 2020 |  |  | 2019 |  |  | 2020 |  |  | 2019 |
Performing |  | $ | 33,746 |  |  | $ | 38,838 |  |  | $ | 15,576 |  |  | $ | 13,411 |  |  | $ | 201,809 |  |  | $ | 216,651 |
Nonperforming |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Nonaccrual |  |  | 23 |  |  |  | 16 |  |  |  | - |  |  |  | - |  |  |  | 829 |  |  |  | 1,331 |
|  | $ | 33,769 |  |  | $ | 38,854 |  |  | $ | 15,576 |  |  | $ | 13,411 |  |  | $ | 202,638 |  |  | $ | 217,982 |
The following table provides information on loans that were considered troubled debt restructurings ("TDRs") that were modified during the three months and six months ended June 30, 2020. There were no new TDRs in 2019.
|  | Three Months Ended June 30, 2020 |  |  | Six Months Ended June 30, 2020 |
|  |  |  |  |  | Pre- |  |  | Post- |  |  |  |  |  |  | Pre- |  |  | Post- |
|  |  |  |  |  | Modification |  |  | Modification |  |  |  |  |  |  | Modification |  |  | Modification |
|  |  |  |  |  | Outstanding |  |  | Outstanding |  |  |  |  |  |  | Outstanding |  |  | Outstanding |
(Dollars in thousands) |  | Number of |  |  | Recorded |  |  | Recorded |  |  | Number of |  |  | Recorded |  |  | Recorded |
|  | Loans |  |  | Investment |  |  | Investment |  |  | Loans |  |  | Investment |  |  | Investment |
Agricultural |  |  | 1 |  |  | $ | 68 |  |  | $ | 68 |  |  |  | 1 |  |  | $ | 68 |  |  | $ | 68 |
Commercial Real Estate |  |  | 2 |  |  |  | 1,882 |  |  |  | 1,882 |  |  |  | 2 |  |  |  | 1,882 |  |  |  | 1,882 |
Total |  |  | 3 |  |  | $ | 1,950 |  |  | $ | 1,950 |  |  |  | 3 |  |  | $ | 1,950 |  |  | $ | 1,950 |
The following schedule provides information on TDRs as of June 30, 2020 where the borrower was past due with respect to principal and/or interest for 30 days or more during the three months and six months ended June 30, 2020, which loans had been modified and classified as TDRs during the year prior to the default. There were no TDRs as of June 30, 2019 where the borrower was past due with respect to principal and/or interest for 30 days or more during the three months and six months ended June 30, 2019, which loans had been modified and classified as TDRs during the year prior to the default.
|  | Three Months Ended |  |  | Six Months Ended |
|  | June 30, 2020 |  |  | June 30, 2020 |
(Dollars in thousands) |  | Number |  |  | Recorded |  |  | Number |  |  | Recorded |
|  | of Loans |  |  | Investment |  |  | of Loans |  |  | Investment |
Agricultural |  |  | 1 |  |  | $ | 68 |  |  |  | 1 |  |  | $ | 68 |
Commercial Real Estate |  |  | 2 |  |  |  | 1,882 |  |  |  | 2 |  |  |  | 1,882 |
Total |  |  | 3 |  |  | $ | 1,950 |  |  |  | 3 |  |  | $ | 1,950 |
The federal banking agencies issued an “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” on March 22, 2020 and subsequently issued a revised statement on April 7, 2020. These statements encourage financial institutions to work constructively with borrowers affected by COVID-19, and provide that short-term modifications to loans made on a good faith basis to borrowers who were current as of the implementation date of the statements are not considered TDRs. Further, Section 4013 of the Coronavirus Aid, Relief and Economic Security (“CARES”) Act, passed by Congress on March 27, 2020, states that COVID-19 related modifications on loans that were current as of December 31, 2019 are not TDRs. ChoiceOne offered an initial 90-day deferment beginning in March 2020 to both commercial and retail borrowers where the borrower could defer either the principal portion of their payments or both the principal and interest portions. As of June 30, 2020, ChoiceOne had granted deferments on approximately 750 loans with loan balances totaling $148 million which, in reliance on the statements of federal banking agencies and the CARES Act, are not reflected as TDRs in this report. ChoiceOne will continue to assist borrowers through different means, including a second round of deferrals for which management is seeing significantly fewer requests. Impaired loans by loan category follow:
|  |  |  |  |  | Unpaid |  |  |  |  |
(Dollars in thousands) |  | Recorded |  |  | Principal |  |  | Related |
|  | Investment |  |  | Balance |  |  | Allowance |
June 30, 2020 |  |  |  |  |  |  |  |  |  |  |  |
With no related allowance recorded |  |  |  |  |  |  |  |  |  |  |  |
Agricultural |  | $ | 379 |  |  | $ | 440 |  |  | $ | - |
Commercial and industrial |  |  | - |  |  |  | - |  |  |  | - |
Consumer |  |  | - |  |  |  | - |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |  |  |  | - |
Commercial real estate |  |  | - |  |  |  | - |  |  |  | - |
Residential real estate |  |  | 22 |  |  |  | 25 |  |  |  | - |
Subtotal |  |  | 401 |  |  |  | 465 |  |  |  | - |
With an allowance recorded |  |  |  |  |  |  |  |  |  |  |  |
Agricultural |  |  | - |  |  |  | - |  |  |  | - |
Commercial and industrial |  |  | 321 |  |  |  | 404 |  |  |  | 31 |
Consumer |  |  | 24 |  |  |  | 24 |  |  |  | 6 |
Construction real estate |  |  | - |  |  |  | - |  |  |  | - |
Commercial real estate |  |  | 2,246 |  |  |  | 2,836 |  |  |  | 235 |
Residential real estate |  |  | 2,304 |  |  |  | 2,392 |  |  |  | 225 |
Subtotal |  |  | 4,895 |  |  |  | 5,656 |  |  |  | 497 |
Total |  |  |  |  |  |  |  |  |  |  |  |
Agricultural |  |  | 379 |  |  |  | 440 |  |  |  | - |
Commercial and industrial |  |  | 321 |  |  |  | 404 |  |  |  | 31 |
Consumer |  |  | 24 |  |  |  | 24 |  |  |  | 6 |
Construction real estate |  |  | - |  |  |  | - |  |  |  | - |
Commercial real estate |  |  | 2,246 |  |  |  | 2,836 |  |  |  | 235 |
Residential real estate |  |  | 2,326 |  |  |  | 2,417 |  |  |  | 225 |
Total |  | $ | 5,296 |  |  | $ | 6,121 |  |  | $ | 497 |
|  |  |  |  |  | Unpaid |  |  |  |  |
(Dollars in thousands) |  | Recorded |  |  | Principal |  |  | Related |
|  | Investment |  |  | Balance |  |  | Allowance |
December 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |
With no related allowance recorded |  |  |  |  |  |  |  |  |  |  |  |
Agricultural |  | $ | 545 |  |  | $ | 545 |  |  | $ | - |
Commercial and industrial |  |  | 259 |  |  |  | 340 |  |  |  | - |
Consumer |  |  | - |  |  |  | - |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |  |  |  | - |
Commercial real estate |  |  | 1,882 |  |  |  | 2,471 |  |  |  | - |
Residential real estate |  |  | 42 |  |  |  | 42 |  |  |  | - |
Subtotal |  |  | 2,728 |  |  |  | 3,398 |  |  |  | - |
With an allowance recorded |  |  |  |  |  |  |  |  |  |  |  |
Agricultural |  |  | 379 |  |  |  | 439 |  |  |  | 103 |
Commercial and industrial |  |  | - |  |  |  | - |  |  |  | - |
Consumer |  |  | 17 |  |  |  | 18 |  |  |  | 4 |
Construction real estate |  |  | - |  |  |  | - |  |  |  | - |
Commercial real estate |  |  | 406 |  |  |  | 406 |  |  |  | 13 |
Residential real estate |  |  | 2,392 |  |  |  | 2,460 |  |  |  | 235 |
Subtotal |  |  | 3,194 |  |  |  | 3,323 |  |  |  | 355 |
Total |  |  |  |  |  |  |  |  |  |  |  |
Agricultural |  |  | 924 |  |  |  | 984 |  |  |  | 103 |
Commercial and industrial |  |  | 259 |  |  |  | 340 |  |  |  | - |
Consumer |  |  | 18 |  |  |  | 18 |  |  |  | 4 |
Construction real estate |  |  | - |  |  |  | - |  |  |  | - |
Commercial real estate |  |  | 2,287 |  |  |  | 2,877 |  |  |  | 13 |
Residential real estate |  |  | 2,434 |  |  |  | 2,502 |  |  |  | 235 |
Total |  | $ | 5,922 |  |  | $ | 6,721 |  |  | $ | 355 |
The following schedule provides information regarding average balances of impaired loans and interest recognized on impaired loans for the three- and six-month periods ended June 30, 2020 and 2019:
|  | Average |  |  | Interest |
(Dollars in thousands) |  | Recorded |  |  | Income |
|  | Investment |  |  | Recognized |
Three Months Ended June 30, 2020 |  |  |  |  |  |  |  |
With no related allowance recorded |  |  |  |  |  |  |  |
Agricultural |  | $ | 190 |  |  | $ | - |
Commercial and industrial |  |  | 129 |  |  |  | - |
Consumer |  |  | - |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |
Commercial real estate |  |  | 941 |  |  |  | - |
Residential real estate |  |  | 49 |  |  |  | - |
Subtotal |  |  | 1,309 |  |  |  | - |
With an allowance recorded |  |  |  |  |  |  |  |
Agricultural |  |  | 190 |  |  |  | - |
Commercial and industrial |  |  | 167 |  |  |  | - |
Consumer |  |  | 19 |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |
Commercial real estate |  |  | 1,312 |  |  |  | 5 |
Residential real estate |  |  | 2,339 |  |  |  | 22 |
Subtotal |  |  | 4,027 |  |  |  | 27 |
Total |  |  |  |  |  |  |  |
Agricultural |  |  | 380 |  |  |  | - |
Commercial and industrial |  |  | 296 |  |  |  | - |
Consumer |  |  | 19 |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |
Commercial real estate |  |  | 2,253 |  |  |  | 5 |
Residential real estate |  |  | 2,388 |  |  |  | 22 |
Total |  | $ | 5,336 |  |  | $ | 27 |
|  | Average |  |  | Interest |
(Dollars in thousands) |  | Recorded |  |  | Income |
|  | Investment |  |  | Recognized |
Three Months Ended June 30, 2019 |  |  |  |  |  |  |  |
With no related allowance recorded |  |  |  |  |  |  |  |
Agricultural |  | $ | - |  |  | $ | - |
Commercial and industrial |  |  | - |  |  |  | 6 |
Consumer |  |  | - |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |
Commercial real estate |  |  | 506 |  |  |  | 32 |
Residential real estate |  |  | 1,336 |  |  |  | 25 |
Subtotal |  |  | 1,842 |  |  |  | 63 |
With an allowance recorded |  |  |  |  |  |  |  |
Agricultural |  |  | 389 |  |  |  | - |
Commercial and industrial |  |  | 193 |  |  |  | - |
Consumer |  |  | 58 |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |
Commercial real estate |  |  | 882 |  |  |  | - |
Residential real estate |  |  | 2,517 |  |  |  | - |
Subtotal |  |  | 4,039 |  |  |  | - |
Total |  |  |  |  |  |  |  |
Agricultural |  |  | 389 |  |  |  | - |
Commercial and industrial |  |  | 193 |  |  |  | 6 |
Consumer |  |  | 59 |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |
Commercial real estate |  |  | 1,387 |  |  |  | 32 |
Residential real estate |  |  | 3,853 |  |  |  | 25 |
Total |  | $ | 5,881 |  |  | $ | 63 |
|  | Average |  |  | Interest |
(Dollars in thousands) |  | Recorded |  |  | Income |
|  | Investment |  |  | Recognized |
Six Months Ended June 30, 2020 |  |  |  |  |  |  |  |
With no related allowance recorded |  |  |  |  |  |  |  |
Agricultural |  | $ | 308 |  |  | $ | - |
Commercial and industrial |  |  | 173 |  |  |  | - |
Consumer |  |  | - |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |
Commercial real estate |  |  | 1,255 |  |  |  | - |
Residential real estate |  |  | 46 |  |  |  | - |
Subtotal |  |  | 1,782 |  |  |  | - |
With an allowance recorded |  |  |  |  |  |  |  |
Agricultural |  |  | 253 |  |  |  | - |
Commercial and industrial |  |  | 116 |  |  |  | - |
Consumer |  |  | 19 |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |
Commercial real estate |  |  | 1,005 |  |  |  | 12 |
Residential real estate |  |  | 2,356 |  |  |  | 52 |
Subtotal |  |  | 3,749 |  |  |  | 64 |
Total |  |  |  |  |  |  |  |
Agricultural |  |  | 561 |  |  |  | - |
Commercial and industrial |  |  | 289 |  |  |  | - |
Consumer |  |  | 19 |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |
Commercial real estate |  |  | 2,260 |  |  |  | 12 |
Residential real estate |  |  | 2,402 |  |  |  | 52 |
Total |  | $ | 5,531 |  |  | $ | 64 |
|  | Average |  |  | Interest |
(Dollars in thousands) |  | Recorded |  |  | Income |
|  | Investment |  |  | Recognized |
Six Months Ended June 30, 2019 |  |  |  |  |  |  |  |
With no related allowance recorded |  |  |  |  |  |  |  |
Agricultural |  | $ | 62 |  |  | $ | - |
Commercial and industrial |  |  | - |  |  |  | 10 |
Consumer |  |  | - |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |
Commercial real estate |  |  | 49 |  |  |  | 75 |
Residential real estate |  |  | 174 |  |  |  | 54 |
Subtotal |  |  | 285 |  |  |  | 139 |
With an allowance recorded |  |  |  |  |  |  |  |
Agricultural |  |  | 390 |  |  |  | - |
Commercial and industrial |  |  | 136 |  |  |  | - |
Consumer |  |  | 69 |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |
Commercial real estate |  |  | 1,340 |  |  |  | - |
Residential real estate |  |  | 2,498 |  |  |  | - |
Subtotal |  |  | 4,433 |  |  |  | - |
Total |  |  |  |  |  |  |  |
Agricultural |  |  | 452 |  |  |  | - |
Commercial and industrial |  |  | 136 |  |  |  | 10 |
Consumer |  |  | 70 |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |
Commercial real estate |  |  | 1,388 |  |  |  | 75 |
Residential real estate |  |  | 2,672 |  |  |  | 54 |
Total |  | $ | 4,718 |  |  | $ | 139 |
An aging analysis of loans by loan category follows:
|  |  |  |  |  |  |  |  |  | Loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Loans |  |  | Loans |  |  | Past Due |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Loans |
|  | Past Due |  |  | Past Due |  |  | Greater |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 90 Days Past |
(Dollars in thousands) |  | 30 to 59 |  |  | 60 to 89 |  |  | Than 90 |  |  |  |  |  |  | Loans Not |  |  | Total |  |  | Due and |
|  | Days (1) |  |  | Days (1) |  |  | Days (1) |  |  | Total (1) |  |  | Past Due |  |  | Loans |  |  | Accruing |
June 30, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Agricultural |  | $ | - |  |  | $ | - |  |  | $ | 379 |  |  | $ | 379 |  |  | $ | 50,556 |  |  | $ | 50,935 |  |  | $ | - |
Commercial and industrial |  |  | 103 |  |  |  | - |  |  |  | 680 |  |  |  | 783 |  |  |  | 241,229 |  |  |  | 242,012 |  |  |  | - |
Consumer |  |  | 5 |  |  |  | - |  |  |  | 10 |  |  |  | 15 |  |  |  | 33,754 |  |  |  | 33,769 |  |  |  | - |
Commercial real estate |  |  | 1,955 |  |  |  | 8 |  |  |  | 2,103 |  |  |  | 4,066 |  |  |  | 358,997 |  |  |  | 363,063 |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 15,576 |  |  |  | 15,576 |  |  |  | - |
Residential real estate |  |  | 246 |  |  |  | 412 |  |  |  | 81 |  |  |  | 739 |  |  |  | 201,899 |  |  |  | 202,638 |  |  |  | - |
|  | $ | 2,309 |  |  | $ | 420 |  |  | $ | 3,253 |  |  | $ | 5,982 |  |  | $ | 902,011 |  |  | $ | 907,993 |  |  | $ | - |
December 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Agricultural |  | $ | - |  |  | $ | 68 |  |  | $ | - |  |  | $ | 68 |  |  | $ | 57,271 |  |  | $ | 57,339 |  |  | $ | - |
Commercial and industrial |  |  | 542 |  |  |  | 15 |  |  |  | 259 |  |  |  | 816 |  |  |  | 147,267 |  |  |  | 148,083 |  |  |  | - |
Consumer |  |  | 121 |  |  |  | 19 |  |  |  | 11 |  |  |  | 151 |  |  |  | 38,703 |  |  |  | 38,854 |  |  |  | - |
Commercial real estate |  |  | - |  |  |  | - |  |  |  | 1,882 |  |  |  | 1,882 |  |  |  | 324,497 |  |  |  | 326,379 |  |  |  | - |
Construction real estate |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 13,411 |  |  |  | 13,411 |  |  |  | - |
Residential real estate |  |  | 2,466 |  |  |  | 582 |  |  |  | 393 |  |  |  | 3,441 |  |  |  | 214,541 |  |  |  | 217,982 |  |  |  | - |
|  | $ | 3,129 |  |  | $ | 684 |  |  | $ | 2,545 |  |  | $ | 6,358 |  |  | $ | 795,690 |  |  | $ | 802,048 |  |  | $ | - |
(1) Includes nonaccrual loans. Nonaccrual loans by loan category follow:
(Dollars in thousands) |  | June 30, |  |  | December 31, |
|  | 2020 |  |  | 2019 |
Agricultural |  | $ | 379 |  |  | $ | 379 |
Commercial and industrial |  |  | 758 |  |  |  | 776 |
Consumer |  |  | 23 |  |  |  | 16 |
Commercial real estate |  |  | 2,146 |  |  |  | 2,185 |
Construction real estate |  |  | - |  |  |  | - |
Residential real estate |  |  | 829 |  |  |  | 1,331 |
|  | $ | 4,135 |  |  | $ | 4,687 |
The table below details the outstanding balances of the County Bank Corp. acquired portfolio and the acquisition fair value adjustments at acquisition date (dollars in thousands):
(Dollars in thousands) |  | Acquired |  |  | Acquired |  |  | Acquired |
|  | Impaired |  |  | Non-impaired |  |  | Total |
Loans acquired - contractual payments |  | $ | 7,729 |  |  | $ | 387,394 |  |  | $ | 395,123 |
Nonaccretable difference |  |  | (2,928 | ) |  |  | - |  |  |  | (2,928 | )
Expected cash flows |  |  | 4,801 |  |  |  | 387,394 |  |  |  | 392,195 |
Accretable yield |  |  | (185 | ) |  |  | (1,656 | ) |  |  | (1,841 | )
Carrying balance at acquisition date |  | $ | 4,616 |  |  | $ | 385,738 |  |  | $ | 390,354 |
The table below presents a roll forward of the accretable yield on acquired loans for the six months ended June 30, 2020 (dollars in thousands):
(Dollars in thousands) |  | Acquired |  |  | Acquired |  |  | Acquired |
|  | Impaired |  |  | Non-impaired |  |  | Total |
Balance, January 1, 2020 |  | $ | (185 | ) |  | $ | (1,581 | ) |  | $ | (1,766 | )
Accretion January 1, 2020 through March 31, 2020 |  |  | - |  |  |  | 50 |  |  |  | 50 |
Balance, March 31, 2020 |  | $ | (185 | ) |  | $ | (1,531 | ) |  | $ | (1,716 | )
Accretion April 1, 2020 through June 30, 2020 |  |  | 45 |  |  |  | 11 |  |  |  | 56 |
Balance, June 30, 2020 |  | $ | (140 | ) |  | $ | (1,520 | ) |  | $ | (1,660 | )

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for financing receivable. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -URI http://asc.fasb.org/subtopic&trid=2196772 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 20 -URI http://asc.fasb.org/subtopic&trid=2196816 + Details
Name: | us-gaap_FinancingReceivablesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration